Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.17 M1.98 M1.59 M1.7 M 7.43 M Research & development ———— — Operating income -3.73 M-4.23 M-3.97 M-2.08 M -14.01 M Non-Operating Income, Total 2.33 M3.69 M1.24 M2.62 M 9.88 M Interest expense, net of interest capitalized 1.03 M1.02 M1.03 M1.02 M 4.11 M Non-Operating Income, excl. Interest Expenses 1.3 M2.67 M209 K1.59 M 5.77 M Unusual income/expense ———— — Pretax income -7.83 M-16.6 M-13.43 M584 K -37.28 M Equity in earnings ———— — Taxes 71 K-54 K87 K-480 K -376 K Non-controlling/minority interest -874 K-794 K204 K0 -1.46 M After tax other income/expense -521 K-114 K-74 K-371 K -1.08 M Net income before discontinued operations -7.9 M-16.55 M-13.52 M1.06 M -36.91 M Discontinued operations ———— — Net income -7.9 M-16.55 M-13.52 M1.06 M -36.91 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -7.03 M-15.75 M-13.72 M1.06 M -35.44 M Basic earnings per share (Basic EPS) -0.24-0.5-0.450.02 -1.17 Diluted earnings per share (Diluted EPS) -0.24-0.5-0.450.02 -1.17 Average basic shares outstanding 28.97 M31.62 M30.76 M30.29 M — Diluted shares outstanding 28.97 M31.62 M30.76 M30.29 M — EBITDA -3.38 M-3.92 M-3.66 M4.74 M -6.23 M EBIT -3.73 M-4.23 M-3.97 M4.4 M -7.53 M Cost of revenue 6.75 M16 K—— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 342 K312 K313 K332 K 1.3 M