Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.04 B1.03 B1.04 B1.11 B1.12 B 4.3 B Research & development 344 M302 M292 M322 M345 M 1.26 B Operating income 629 M654 M653 M827 M515 M 2.65 B Non-Operating Income, Total 264 M77 M117 M140 M78 M 412 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 165 M78 M91 M107 M42 M 318 M Unusual income/expense 99 M-1 M26 M33 M36 M 94 M Pretax income 692 M613 M643 M820 M505 M 2.58 B Equity in earnings 3 M1 M0-1 M-3 M -3 M Taxes 104 M113 M179 M218 M94 M 604 M Non-controlling/minority interest 24 M14 M18 M14 M22 M 68 M After tax other income/expense ————— — Net income before discontinued operations 564 M486 M446 M588 M389 M 1.91 B Discontinued operations ———0— — Net income 564 M486 M446 M588 M389 M 1.91 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 564 M486 M446 M588 M389 M 1.91 B Basic earnings per share (Basic EPS) 1.231.060.981.290.85 4.18 Diluted earnings per share (Diluted EPS) 1.231.060.981.280.85 4.17 Average basic shares outstanding 457 M457 M456 M456 M456 M — Diluted shares outstanding 459 M458 M457 M458 M457 M — EBITDA 3.53 B3.82 B3.96 B4.63 B3.82 B 16.23 B EBIT 3.39 B3.68 B3.81 B4.26 B3.67 B 15.41 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 136 M147 M149 M365 M153 M 814 M