Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 6.94 M7.24 M7.42 M6.78 M7.55 M8.07 M8.28 M 30.67 M Research & development 4.01 M4.79 M4.89 M5.24 M4.2 M4.58 M4.5 M 18.52 M Operating income 2.39 M-12.62 M7.83 M10.28 M369 K-7.2 M10.25 M 13.7 M Non-Operating Income, Total 321 K13.01 M654 K357 K459 K478 K563 K 1.86 M Interest expense, net of interest capitalized 44 K43 K44 K43 K44 K38 K37 K 162 K Non-Operating Income, excl. Interest Expenses 240 K12.94 M577 K276 K377 K404 K489 K 1.55 M Unusual income/expense 37 K25 K33 K38 K38 K36 K37 K 149 K Pretax income 2.07 M-12.7 M8.49 M9.92 M828 K-9.9 M9.68 M 10.53 M Equity in earnings ——————— — Taxes -2 0001 000100 K-126 K68 K333 K100 K 375 K Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 2.07 M-12.5 M8.38 M9.8 M760 K-9.21 M9.77 M 11.11 M Discontinued operations ——————— — Net income 2.07 M-12.5 M8.38 M9.8 M760 K-9.21 M9.77 M 11.11 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 2.07 M-12.5 M8.38 M9.8 M760 K-9.21 M9.77 M 11.11 M Basic earnings per share (Basic EPS) -0.16-0.980.66-0.770.06-0.71-0.76 -2.18 Diluted earnings per share (Diluted EPS) -0.16-0.960.65-0.770.06-0.7-0.76 -2.17 Average basic shares outstanding 13.22 M13.15 M12.75 M12.79 M12.81 M12.79 M12.85 M 51.24 M Diluted shares outstanding 13.22 M13.15 M12.88 M12.79 M12.81 M12.79 M12.85 M 51.24 M EBITDA 1.14 M4.67 M10.52 M-7.84 M-3.25 M-6.67 M-8.91 M -26.68 M EBIT -2.4 M1.17 M7.83 M-10.3 M-4.25 M-9.25 M-10.25 M -34.05 M Cost of revenue 17.33 M19.51 M17.07 M16.27 M17.3 M27.25 M22.89 M 83.72 M Other cost of goods sold 34 K456 K506 K400 K200 K1.99 M600 K 3.19 M Depreciation & amortization (cash flow) 3.54 M3.49 M2.68 M2.46 M999 K2.58 M1.34 M 7.38 M