Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 151.27 M169.85 M180.64 M204.31 M227.06 M251.61 M 863.63 M Research & development 88.52 M87.45 M89.96 M98.26 M91.04 M96.53 M 375.79 M Operating income -111.04 M-106.41 M-98.99 M-120.81 M-121.35 M-129.12 M -470.26 M Non-Operating Income, Total 16.96 M7.54 M7.34 M-8.24 M10.99 M10.51 M 20.61 M Interest expense, net of interest capitalized 791 K983 K943 K1.18 M1.35 M1.35 M 4.82 M Non-Operating Income, excl. Interest Expenses 8.32 M6.58 M6.45 M8.85 M9.8 M8.85 M 33.96 M Unusual income/expense 7.85 M-25 K-48 K-18.27 M-157 K308 K -18.16 M Pretax income -94.87 M-99.86 M-92.59 M-130.22 M-111.7 M-119.96 M -454.47 M Equity in earnings —————— — Taxes 290 K38 K136 K-1.73 M372 K185 K -1.03 M Non-controlling/minority interest —————— — After tax other income/expense -940 K2.01 M1.13 M-321 K727 K-508 K 1.03 M Net income before discontinued operations -95.16 M-99.9 M-92.72 M-128.49 M-112.08 M-120.14 M -453.44 M Discontinued operations —————— — Net income -95.16 M-99.9 M-92.72 M-128.49 M-112.08 M-120.14 M -453.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -95.16 M-99.9 M-92.72 M-128.49 M-112.08 M-120.14 M -453.44 M Basic earnings per share (Basic EPS) -0.77-0.8-0.74-1.01-0.85-0.9 -3.5 Diluted earnings per share (Diluted EPS) -0.77-0.8-0.74-1.01-0.85-0.9 -3.5 Average basic shares outstanding 123.87 M124.11 M124.81 M125.37 M131.27 M132.87 M — Diluted shares outstanding 123.87 M124.11 M124.81 M125.37 M131.27 M132.87 M — EBITDA -100.81 M-96.37 M-89.58 M-110.75 M-111.91 M-119.56 M -431.8 M EBIT -111.04 M-106.41 M-98.99 M-120.81 M-121.35 M-129.12 M -470.26 M Cost of revenue 74.72 M81.2 M93.59 M99.49 M104.92 M115.95 M 413.95 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.24 M10.04 M9.41 M10.05 M9.44 M9.56 M 38.46 M