ValueQ4, 25TTMSelling/general/admin expenses——Research & development——Operating income-200 K—Non-Operating Income, Total——Interest expense, net of interest capitalized——Non-Operating Income, excl. Interest Expenses——Unusual income/expense——Pretax income-200 K—Equity in earnings——Taxes——Non-controlling/minority interest——After tax other income/expense——Net income before discontinued operations-200 K—Discontinued operations——Net income-200 K—Dilution adjustment——Preferred dividends——Diluted net income available to common stockholders-200 K—Basic earnings per share (Basic EPS)——Diluted earnings per share (Diluted EPS)-2.08—Average basic shares outstanding96.27 K—Diluted shares outstanding96.27 K—EBITDA——EBIT——Cost of revenue——Other cost of goods sold——Depreciation & amortization (cash flow)200 K—