Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.26 B1.36 B1.36 B1.79 B1.45 B1.92 B 6.52 B Research & development 1.63 B1.55 B1.52 B2.12 B1.48 B13.81 B 18.93 B Operating income 2.24 B2.47 B3.33 B1.98 B2.59 B-10.39 B -2.5 B Non-Operating Income, Total -328 M208 M569 M349 M235 M387 M 1.54 B Interest expense, net of interest capitalized 260 M254 M256 M254 M240 M247 M 997 M Non-Operating Income, excl. Interest Expenses -332 M214 M314 M93 M-3 M141 M 545 M Unusual income/expense 4 M-6 M-1 M2 M-2 M-1 M -2 M Pretax income 1.65 B2.43 B3.64 B2.08 B2.58 B-10.25 B -1.96 B Equity in earnings —————— — Taxes 334 M468 M589 M-105 M559 M242 M 1.28 B Non-controlling/minority interest 0000—— — After tax other income/expense -91 M-33 M-89 M-267 M-183 M-240 M -779 M Net income before discontinued operations 1.31 B1.96 B3.05 B2.18 B2.02 B-10.5 B -3.24 B Discontinued operations —————— — Net income 1.31 B1.96 B3.05 B2.18 B2.02 B-10.5 B -3.24 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.31 B1.96 B3.05 B2.18 B2.02 B-10.5 B -3.24 B Basic earnings per share (Basic EPS) 1.061.572.461.751.63-8.45 -2.61 Diluted earnings per share (Diluted EPS) 1.041.562.431.751.61-8.45 -2.66 Average basic shares outstanding 1.25 B1.25 B1.24 B1.24 B1.24 B1.24 B — Diluted shares outstanding 1.26 B1.25 B1.25 B1.25 B1.25 B1.24 B — EBITDA 2.93 B3.17 B4.01 B2.67 B3.27 B-9.7 B 263 M EBIT 2.24 B2.47 B3.33 B1.98 B2.59 B-10.39 B -2.5 B Cost of revenue 1.54 B1.5 B1.57 B1.62 B1.45 B1.58 B 6.22 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 696 M691 M686 M687 M689 M698 M 2.76 B