Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.26 B1.36 B1.36 B1.79 B1.45 B 5.97 B Research & development 1.63 B1.55 B1.52 B2.12 B1.48 B 6.67 B Operating income 2.24 B2.47 B3.33 B1.98 B2.59 B 10.37 B Non-Operating Income, Total -328 M208 M569 M349 M235 M 1.36 B Interest expense, net of interest capitalized 260 M254 M256 M254 M240 M 1 B Non-Operating Income, excl. Interest Expenses -332 M214 M570 M347 M237 M 1.37 B Unusual income/expense 4 M-6 M-1 M2 M-2 M -7 M Pretax income 1.65 B2.43 B3.64 B2.08 B2.58 B 10.73 B Equity in earnings ————— — Taxes 334 M468 M589 M-105 M559 M 1.51 B Non-controlling/minority interest 0000— — After tax other income/expense -91 M-33 M-89 M-267 M-183 M -572 M Net income before discontinued operations 1.31 B1.96 B3.05 B2.18 B2.02 B 9.22 B Discontinued operations ————— — Net income 1.31 B1.96 B3.05 B2.18 B2.02 B 9.22 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.31 B1.96 B3.05 B2.18 B2.02 B 9.22 B Basic earnings per share (Basic EPS) 1.061.572.461.751.63 7.41 Diluted earnings per share (Diluted EPS) 1.041.562.431.751.61 7.35 Average basic shares outstanding 1.25 B1.25 B1.24 B1.24 B1.24 B — Diluted shares outstanding 1.26 B1.25 B1.25 B1.25 B1.25 B — EBITDA 2.93 B3.17 B4.01 B2.67 B3.27 B 13.12 B EBIT 2.24 B2.47 B3.33 B1.98 B2.59 B 10.37 B Cost of revenue 1.54 B1.5 B1.57 B1.62 B1.45 B 6.14 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 696 M691 M686 M687 M689 M 2.75 B