Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.5 M1.43 M2.18 M1.15 M1.32 M1.75 M 6.41 M Research & development 2.84 M2.54 M2.5 M2.19 M2.2 M2.75 M 9.63 M Operating income -4.34 M-3.97 M-4.68 M-3.35 M-3.52 M-4.49 M -16.04 M Non-Operating Income, Total 5 2684 6916 883-453.33 K-3832.29 K -414.19 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5 2684 6916 8832 222-38541 9 608 Unusual income/expense ———-455.55 K—31.75 K — Pretax income -4.33 M-3.96 M-4.67 M-3.8 M-3.52 M-4.46 M -16.45 M Equity in earnings —————— — Taxes ————0— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.33 M-3.96 M-4.67 M-3.8 M-3.79 M-4.46 M -16.73 M Discontinued operations —————— — Net income -4.33 M-3.96 M-4.67 M-3.8 M-3.79 M-4.46 M -16.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.33 M-3.96 M-4.67 M-3.8 M-3.79 M-4.46 M -16.73 M Basic earnings per share (Basic EPS) 137.65-13-8.5-59.08-0.64 -5.06 Diluted earnings per share (Diluted EPS) -54.05-12.99-8.47-5-4.06-0.64 -18.17 Average basic shares outstanding 80.12 K305.31 K551.88 K760.5 K932.73 K6.95 M — Diluted shares outstanding 80.12 K305.31 K551.88 K760.5 K932.73 K6.95 M — EBITDA -3.56 M-3.97 M-4.68 M-3.35 M-3.52 M-4.49 M -16.04 M EBIT -4.34 M-3.97 M-4.68 M-3.35 M-3.52 M-4.49 M -16.04 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 773.94 K00000 0