GNSS

Value 202020212022202320242025 TTM Total revenue 43.01 M47 M54.03 M46.66 M24.01 M40.76 M 56.89 M Gross profit 22.64 M23.43 M26.34 M21.76 M10.19 M16.96 M 30.74 M Operating expenses 16.6 M22.34 M41.87 M32.75 M36.91 M33.77 M 32.53 M Selling/general/admin expenses 12.04 M17.42 M21.69 M24.62 M27.26 M25.66 M 24.73 M Research & development 4.55 M4.92 M7.02 M8.13 M9.64 M8.11 M 7.8 M Operating income 6.04 M1.08 M-15.53 M-10.99 M-26.72 M-16.81 M -1.79 M Non-Operating Income, Total 340 K390 K-644 K197 K-5.03 M-688 K -2.22 M Interest expense, net of interest capitalized —11 K19 K8 000603 K1.57 M 1.7 M Non-Operating Income, excl. Interest Expenses 213 K325 K-723 K199 K-214 K-1.08 M -3.43 M Unusual income/expense 127 K54 K60 K-10 K-5.42 M-1.18 M -487 K Pretax income 6.17 M1.14 M-15.47 M-11 M-32.13 M-17.99 M -5.81 M Equity in earnings —————— — Taxes -5.71 M434 K741 K7.4 M-405 K119 K 369 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.87 M704 K-16.21 M-18.4 M-31.73 M-18.11 M -6.18 M Discontinued operations —————— — Net income 11.87 M704 K-16.21 M-18.4 M-31.73 M-18.11 M -6.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.87 M704 K-16.21 M-18.4 M-31.73 M-18.11 M -6.18 M Basic earnings per share (Basic EPS) 0.360.02-0.44-0.5-0.72-0.4 -0.13 Diluted earnings per share (Diluted EPS) 0.350.02-0.44-0.5-0.72-0.4 -0.13 Average basic shares outstanding 33.22 M34.41 M36.5 M36.94 M44.32 M45.06 M — Diluted shares outstanding 34.09 M35.59 M36.5 M36.94 M44.32 M45.06 M — EBITDA 6.84 M2.68 M-12.97 M-8.43 M-23.79 M-14.07 M 2.68 M EBIT 6.04 M1.08 M-15.53 M-10.99 M-26.72 M-16.81 M -1.79 M Cost of revenue 20.37 M23.58 M27.69 M24.9 M13.82 M23.8 M 26.16 M Other cost of goods sold 407 K379 K333 K295 K4 000451 K 344 K Depreciation & amortization (cash flow) 800 K1.6 M2.56 M2.56 M2.93 M2.74 M 4.48 M