Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.61 M1.57 M1.31 M1.51 M 6.01 M Research & development ———— — Operating income -995 K-515 K-88 K88 K -1.51 M Non-Operating Income, Total 658 K2.36 M623 K1.75 M 5.38 M Interest expense, net of interest capitalized 04 0004 0004 000 12 K Non-Operating Income, excl. Interest Expenses 574 K2.27 M537 K1.66 M 5.04 M Unusual income/expense 84 K82 K82 K80 K 328 K Pretax income -337 K1.84 M535 K1.83 M 3.88 M Equity in earnings ———— — Taxes -156 K337 K1.38 M-844 K 718 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -181 K1.51 M-846 K2.68 M 3.16 M Discontinued operations ———— — Net income -181 K1.51 M-846 K2.68 M 3.16 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -181 K1.51 M-846 K2.68 M 3.16 M Basic earnings per share (Basic EPS) -0.010.12-0.070.23 0.27 Diluted earnings per share (Diluted EPS) -0.010.12-0.070.23 0.27 Average basic shares outstanding 13.34 M12.97 M12.76 M11.86 M — Diluted shares outstanding 13.34 M12.97 M12.77 M11.88 M — EBITDA -1.03 M-534 K-102 K92 K -1.58 M EBIT -995 K-517 K-90 K86 K -1.52 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) -37 K-17 K-12 K6 000 -60 K