Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.14 M10.22 M9.94 M10.56 M10.76 M11.22 M 11.22 M Research & development 23.34 M24.67 M23.55 M21.69 M16 M19.95 M 19.95 M Operating income -21.26 M-16.35 M-15.81 M-20.43 M-10.84 M-17.48 M -17.48 M Non-Operating Income, Total 94 K-60 K202 K414 K326 K720 K 720 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 295 K71 K308 K541 K445 K926 K 926 K Unusual income/expense -201 K-131 K-106 K-127 K-119 K-206 K -206 K Pretax income -21.17 M-16.41 M-15.61 M-20.02 M-10.51 M-13.38 M -13.38 M Equity in earnings —————— — Taxes 335 K-45 K372 K70 K130 K-132 K -132 K Non-controlling/minority interest —————— — After tax other income/expense -598 K-373 K-581 K-576 K-1.1 M-1.28 M -1.28 M Net income before discontinued operations -21.5 M-16.37 M-15.98 M-20.09 M-10.64 M-13.25 M -13.25 M Discontinued operations —————— — Net income -21.5 M-16.37 M-15.98 M-20.09 M-10.64 M-13.25 M -13.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -21.5 M-16.37 M-15.98 M-20.09 M-10.64 M-13.25 M -13.25 M Basic earnings per share (Basic EPS) -0.91-0.67-0.65-0.8-0.42-0.42 -0.42 Diluted earnings per share (Diluted EPS) -0.91-0.67-0.65-0.8-0.42-0.42 -0.42 Average basic shares outstanding 23.67 M24.3 M24.59 M25.14 M25.5 M31.84 M — Diluted shares outstanding 23.67 M24.3 M24.59 M25.14 M25.5 M31.84 M — EBITDA -20.05 M-15.35 M-14.79 M-19.5 M-10.17 M-16.85 M -16.85 M EBIT -21.26 M-16.35 M-15.81 M-20.43 M-10.84 M-17.48 M -17.48 M Cost of revenue 14.51 M14.85 M12.01 M9.94 M10.38 M11.43 M 11.43 M Other cost of goods sold 466 K402 K226 K180 K305 K301 K 301 K Depreciation & amortization (cash flow) 1.21 M1 M1.01 M927 K665 K628 K 628 K