Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.19 B2.7 B2.8 B2.81 B2.78 B2.72 B 2.74 B Research & development 390 M496 M501 M461 M426 M380 M — Operating income -984 M488 M501 M-439 M407 M177 M 62 M Non-Operating Income, Total -91 M79 M-60 M-165 M-2 M-302 M -283 M Interest expense, net of interest capitalized 324 M387 M451 M532 M522 M445 M 425 M Non-Operating Income, excl. Interest Expenses -296 M-402 M-436 M-589 M-492 M-459 M -436 M Unusual income/expense -119 M94 M-75 M-108 M-32 M-288 M -272 M Pretax income -1.14 B513 M399 M-677 M155 M-133 M -444 M Equity in earnings -5 M-6 M-7 M-19 M-7 M-33 M — Taxes 110 M-267 M190 M10 M95 M1.57 B 1.62 B Non-controlling/minority interest 4 M16 M7 M2 M-10 M21 M 21 M After tax other income/expense —————— — Net income before discontinued operations -1.25 B764 M202 M-689 M70 M-1.72 B -2.08 B Discontinued operations —————— — Net income -1.25 B764 M202 M-689 M70 M-1.72 B -2.08 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.25 B764 M202 M-689 M70 M-1.72 B -2.08 B Basic earnings per share (Basic EPS) -5.352.920.71-2.420.24-5.99 -7.25 Diluted earnings per share (Diluted EPS) -5.352.890.71-2.420.24-5.99 -7.25 Average basic shares outstanding 234 M261284 M285 M287 M288 M — Diluted shares outstanding 234 M264286 M285 M288 M288 M — EBITDA -121 M1.37 B1.47 B562 M1.46 B1.22 B 1.08 B EBIT -984 M488 M501 M-439 M407 M177 M 62 M Cost of revenue 10.37 B13.69 B16.95 B16.56 B15.18 B14.91 B 14.58 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 859 M883 M964 M1 B1.05 B1.04 B 1.01 B