Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 158.67 M154.32 M155.77 M161.62 M170.94 M 642.65 M Research & development 65.41 M71.49 M68.72 M68.96 M71.48 M 280.65 M Operating income -34.61 M-18.35 M-12.36 M-5.16 M-15.75 M -51.62 M Non-Operating Income, Total -9.06 M9.48 M3.01 M-477 K12.74 M 24.75 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 908 K10.39 M9.34 M5.6 M12.48 M 37.82 M Unusual income/expense -9.97 M-911 K-6.33 M-6.08 M255 K -13.06 M Pretax income -33.72 M-7.75 M-6.99 M391 K-3.55 M -17.89 M Equity in earnings ———0— — Taxes 2.54 M2.25 M1.81 M3.9 M2.03 M 9.99 M Non-controlling/minority interest -383 K-788 K-521 K-916 K-607 K -2.83 M After tax other income/expense -208 K-192 K-231 K-367 K-189 K -979 K Net income before discontinued operations -35.88 M-9.21 M-8.28 M-2.6 M-4.97 M -25.05 M Discontinued operations ————— — Net income -35.88 M-9.21 M-8.28 M-2.6 M-4.97 M -25.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -35.88 M-9.21 M-8.28 M-2.6 M-4.97 M -25.05 M Basic earnings per share (Basic EPS) -0.22-0.06-0.05-0.01-0.03 -0.15 Diluted earnings per share (Diluted EPS) -0.22-0.06-0.05-0.01-0.03 -0.15 Average basic shares outstanding 164.49 M165.95 M167.41 M166.79 M169.95 M — Diluted shares outstanding 164.49 M165.95 M167.41 M166.79 M169.95 M — EBITDA -34.05 M-17.59 M-11.49 M-4.07 M-14.45 M -47.6 M EBIT -34.61 M-18.35 M-12.36 M-5.16 M-15.75 M -51.62 M Cost of revenue 25.04 M28.5 M32.22 M34.98 M37.49 M 133.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 556 K759 K869 K1.1 M1.29 M 4.02 M