Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 4.8 M4.93 M5.32 M4.93 M5.24 M 20.42 M Research & development 19 M20.28 M19.43 M21.15 M17.46 M 78.32 M Operating income -23.79 M-25.21 M-24.76 M-26.08 M-22.69 M -98.74 M Non-Operating Income, Total 621 K240 K1.02 M-238 K20.86 M 21.89 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 630 K250 K1.04 M-223 K20.87 M 21.94 M Unusual income/expense -9 000-10 K-21 K-15 K-6 000 -52 K Pretax income 24.41 M25.45 M25.78 M27.89 M45.6 M 124.72 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.17 M-24.97 M-23.73 M-27.89 M-45.6 M -122.2 M Discontinued operations ————— — Net income -23.17 M-24.97 M-23.73 M-27.89 M-45.6 M -122.2 M Dilution adjustment 46.35 M49.94 M——— — Preferred dividends 00——— — Diluted net income available to common stockholders 23.17 M24.97 M23.73 M27.89 M45.6 M 122.2 M Basic earnings per share (Basic EPS) -0.56-0.61-0.49-0.56-0.73 -2.39 Diluted earnings per share (Diluted EPS) -0.56-0.61-0.49-0.56-0.73 -2.39 Average basic shares outstanding 41.89 M43.54 M48.87 M48.95 M54.24 M 195.6 M Diluted shares outstanding 41.89 M43.54 M48.87 M48.95 M54.24 M 195.6 M EBITDA -23.59 M-24.99 M-24.47 M-25.81 M-22.4 M -97.67 M EBIT -23.79 M-25.21 M-24.76 M-26.08 M-22.69 M -98.74 M Cost of revenue 7 0000000 0 Other cost of goods sold ————— — Depreciation & amortization (cash flow) 209 K223 K290 K270 K290 K 1.07 M