Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 22.32 M15.8 M20.02 M19.65 M30.52 M21.36 M 91.54 M Research & development 3.71 M3.1 M3.42 M2.36 M4.82 M6.74 M 17.34 M Operating income 665 K2.27 M2.17 M6.92 M118 K-9.36 M -141 K Non-Operating Income, Total -1.63 M107 K-145 K727 K-2.19 M29 K -1.58 M Interest expense, net of interest capitalized —2 000———— — Non-Operating Income, excl. Interest Expenses 0-2 0000000 0 Unusual income/expense -1.63 M107 K-145 K727 K-2.19 M29 K -1.58 M Pretax income 772 K4.63 M2.24 M7.63 M-66 K-9.24 M 564 K Equity in earnings —————— — Taxes 203 K901 K662 K1.69 M1.3 M621 K 4.28 M Non-controlling/minority interest 668 K1.04 M1.13 M2.33 M357 K-1.17 M 2.65 M After tax other income/expense —————— — Net income before discontinued operations 569 K3.73 M1.58 M5.94 M-1.37 M-9.86 M -3.71 M Discontinued operations —————— — Net income 569 K3.73 M1.58 M5.94 M-1.37 M-9.86 M -3.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -293 K443 K230 K3.63 M-1.99 M-8.78 M -6.9 M Basic earnings per share (Basic EPS) 00.0300.04-0.01-0.1 -0.07 Diluted earnings per share (Diluted EPS) 0000.03-0.01-0.1 -0.08 Average basic shares outstanding 85.09 M86.42 M89.12 M90.85 M89.34 M91.32 M — Diluted shares outstanding 102.29 M101.97 M102.7 M103.97 M103.18 M91.34 M — EBITDA 1.47 M2.81 M2.81 M7.57 M774 K-8.68 M 2.48 M EBIT 1.01 M2.27 M2.17 M6.92 M118 K-9.36 M -141 K Cost of revenue 1.18 M894 K1.15 M1.63 M1.74 M1.23 M 5.75 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 461 K535 K641 K649 K656 K672 K 2.62 M