Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 8.2 M20.02 M19.65 M30.52 M10.17 M7.86 M 68.2 M Research & development 3.1 M3.42 M2.36 M-111 K6.74 M8.35 M — Operating income 2.27 M2.17 M6.92 M4.53 M-9.36 M-14.36 M -12.26 M Non-Operating Income, Total 107 K-145 K727 K-2.19 M29 K-943 K -2.38 M Interest expense, net of interest capitalized 2 000————— — Non-Operating Income, excl. Interest Expenses -2 00000-343 K00 -343 K Unusual income/expense 107 K-145 K727 K-1.85 M29 K-943 K -2.04 M Pretax income 4.63 M2.24 M7.63 M3.75 M-9.24 M-14.43 M -12.29 M Equity in earnings —————— — Taxes 901 K662 K1.69 M1.3 M621 K-164 K 3.45 M Non-controlling/minority interest 1.04 M1.13 M2.33 M4.33 M-1.17 M-3.67 M 1.82 M After tax other income/expense —————— — Net income before discontinued operations 3.73 M1.58 M5.94 M1.24 M-9.86 M-14.27 M -16.95 M Discontinued operations —————— — Net income 3.73 M1.58 M5.94 M1.24 M-9.86 M-14.27 M -16.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 443 K230 K3.63 M500 K-8.78 M-11.66 M -16.31 M Basic earnings per share (Basic EPS) 0.0300.040.01-0.1-0.12 -0.17 Diluted earnings per share (Diluted EPS) 000.030.02-0.1-0.12 -0.17 Average basic shares outstanding 86.42 M89.12 M90.85 M89.34 M91.32 M100.64 M — Diluted shares outstanding 101.97 M102.7 M103.97 M103.18 M91.34 M100.64 M — EBITDA 2.81 M2.81 M7.21 M774 K-8.68 M-12.14 M -12.84 M EBIT 2.27 M2.17 M6.92 M7.49 M-9.36 M-13.62 M -8.56 M Cost of revenue 894 K1.15 M1.63 M1.74 M1.23 M2.21 M 6.81 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 535 K641 K281 K656 K672 K1.48 M 3.09 M