Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 6.71 M6.68 M6.67 M6.57 M6.51 M6.73 M 26.48 M Research & development —————— — Operating income 28.37 M29.62 M31.13 M29.42 M30.55 M32.02 M 123.13 M Non-Operating Income, Total 278 K282 K288 K288 K285 K289 K 1.15 M Interest expense, net of interest capitalized 15.51 M15.33 M15.17 M14.73 M13.31 M13.47 M 56.68 M Non-Operating Income, excl. Interest Expenses -15.23 M-15.05 M-14.88 M-14.44 M-13.03 M-13.18 M -55.53 M Unusual income/expense —————— — Pretax income 13.79 M14.17 M15.54 M14.52 M14.36 M14.41 M 58.83 M Equity in earnings ————-9 000-6 000 — Taxes 2.82 M2.84 M3.19 M3.11 M3 M2.79 M 12.09 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.96 M11.33 M12.36 M11.41 M11.36 M11.62 M 46.74 M Discontinued operations —————— — Net income 10.96 M11.33 M12.36 M11.41 M11.36 M11.62 M 46.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.96 M11.33 M12.36 M11.41 M11.36 M11.62 M 46.74 M Basic earnings per share (Basic EPS) 1.381.471.61.481.471.49 6.04 Diluted earnings per share (Diluted EPS) 1.371.451.591.461.451.48 5.98 Average basic shares outstanding 7.95 M7.71 M7.71 M7.77 M7.74 M7.77 M — Diluted shares outstanding 8.03 M7.78 M7.78 M7.85 M7.83 M7.85 M — EBITDA 14.15 M15.54 M17.22 M16.75 M18.37 M19.67 M 72.01 M EBIT 12.91 M14.35 M16.02 M14.75 M17.29 M18.61 M 66.67 M Cost of revenue ———480 K—— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.24 M1.19 M1.2 M2 M1.08 M1.06 M 5.33 M