Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 43.42 M48.95 M49.53 M46.89 M43.7 M36.96 M 36.84 M Research & development 8.69 M10.8 M12.33 M11.76 M10.41 M8.82 M 8.83 M Operating income 221 K2.07 M-6.93 M1.89 M-6.21 M-48.58 M -86 K Non-Operating Income, Total -7.51 M-2.21 M-2.25 M-4.45 M-5.45 M-8.81 M -9.81 M Interest expense, net of interest capitalized 393 K280 K280 K280 K327 K3.6 M 1.64 M Non-Operating Income, excl. Interest Expenses -6.71 M-1.54 M-2.55 M-4.22 M-4.8 M-6.15 M -6.95 M Unusual income/expense -806 K-666 K302 K-227 K-652 K-2.66 M -2.87 M Pretax income -7.29 M-140 K-9.18 M-2.56 M-11.66 M-57.39 M -9.9 M Equity in earnings —————— — Taxes 518 K148 K337 K859 K740 K-686 K -115 K Non-controlling/minority interest —————— — After tax other income/expense -103 K————— — Net income before discontinued operations -7.81 M-288 K-9.52 M-3.42 M-12.4 M-56.7 M -9.78 M Discontinued operations —————— — Net income -7.81 M-288 K-9.52 M-3.42 M-12.4 M-56.7 M -9.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.81 M-288 K-9.52 M-3.42 M-12.4 M-56.7 M -9.78 M Basic earnings per share (Basic EPS) ——-2.3-0.8-2.8-12.8 -2.15 Diluted earnings per share (Diluted EPS) -2.02-0.07-2.3-0.8-2.8-12.8 -2.15 Average basic shares outstanding 3.86 M4.03 M4.14 M4.24 M4.35 M4.44 M — Diluted shares outstanding 3.86 M4.03 M4.14 M4.24 M4.35 M4.44 M — EBITDA 8.25 M9.97 M922 K9.17 M1.1 M-41.49 M 10.15 M EBIT 221 K2.07 M-6.93 M1.89 M-6.21 M-48.58 M -86 K Cost of revenue 44.06 M51.25 M52.52 M46.18 M39.37 M36.64 M 35.56 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.03 M7.9 M7.86 M7.28 M7.31 M7.09 M 10.24 M