Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 44.82 M44.97 M49.16 M50.54 M46.2 M42 M 187.9 M Research & development —————— — Operating income 1.02 M21.1 M-120.35 M73.64 M17.94 M29.36 M 596 K Non-Operating Income, Total -901 K1.38 M582 K4.58 M264 K-148 K 5.27 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -901 K1.38 M582 K4.58 M264 K-148 K 5.27 M Unusual income/expense —————— — Pretax income 14.8 M23.89 M-41.89 M57.31 M28.55 M34.54 M 78.51 M Equity in earnings -335 K43 K2.34 M-4.76 M00 -2.43 M Taxes 2.88 M6.67 M-9.52 M14.36 M-2.69 M8.48 M 10.62 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.92 M17.23 M-32.37 M42.95 M31.24 M26.06 M 67.89 M Discontinued operations —————— — Net income 11.92 M17.23 M-32.37 M42.95 M31.24 M26.06 M 67.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.92 M17.23 M-32.37 M42.95 M31.24 M26.06 M 67.89 M Basic earnings per share (Basic EPS) 0.160.23-0.440.590.440.37 0.96 Diluted earnings per share (Diluted EPS) 0.150.23-0.440.590.430.37 0.95 Average basic shares outstanding 73.75 M73.67 M73.16 M72.24 M72.38 M69.86 M — Diluted shares outstanding 73.99 M73.96 M73.16 M72.97 M73.03 M71.05 M — EBITDA 5.25 M23.57 M-114.21 M75.45 M22.15 M33.17 M 16.56 M EBIT 1.02 M21.1 M-120.35 M73.64 M17.94 M29.36 M 596 K Cost of revenue 386.03 M378.87 M472.21 M366.68 M394.63 M389.05 M 1.62 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.6 M3.88 M5 M4.03 M3.87 M3.81 M 16.71 M