Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 44.97 M49.16 M50.54 M46.2 M42 M52.59 M 191.32 M Research & development —————— — Operating income 21.1 M-120.35 M73.64 M17.94 M29.36 M17.05 M 137.99 M Non-Operating Income, Total 1.38 M582 K4.58 M264 K-148 K-119 K 4.57 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.38 M582 K4.58 M264 K-148 K-119 K 4.57 M Unusual income/expense —————— — Pretax income 23.89 M-41.89 M57.31 M28.55 M34.54 M31 M 151.4 M Equity in earnings 43 K2.34 M-4.76 M00— — Taxes 6.67 M-9.52 M14.36 M-2.69 M8.48 M8.31 M 28.45 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 17.23 M-32.37 M42.95 M31.24 M26.06 M22.7 M 122.95 M Discontinued operations —————— — Net income 17.23 M-32.37 M42.95 M31.24 M26.06 M22.7 M 122.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 17.23 M-32.37 M42.95 M31.24 M26.06 M22.7 M 122.95 M Basic earnings per share (Basic EPS) 0.23-0.440.590.440.370.33 1.73 Diluted earnings per share (Diluted EPS) 0.23-0.440.590.430.370.32 1.71 Average basic shares outstanding 73.67 M73.16 M72.24 M72.38 M69.86 M68.76 M — Diluted shares outstanding 73.96 M73.16 M72.97 M73.03 M71.05 M69.91 M — EBITDA 23.57 M-114.21 M77.67 M21.81 M33.17 M20.57 M 153.22 M EBIT 21.1 M-120.35 M73.64 M17.94 M29.36 M17.05 M 137.99 M Cost of revenue 378.87 M472.21 M366.68 M394.63 M389.05 M398.32 M 1.55 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.88 M5 M4.03 M3.87 M3.81 M3.52 M 15.22 M