Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.88 M6.53 M6.14 M5.97 M6.33 M7.62 M 26.06 M Research & development —————— — Operating income 1.49 M1.4 M2.23 M1.3 M775 K1.01 M 5.32 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized ———-100 K0900 K — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 1.57 M1.46 M2.25 M1.33 M801 K988 K 5.37 M Equity in earnings 66 K44 K79 K89 K-89 K503 K 582 K Taxes 1.78 M395 K613 K-750 K2 M271 K 2.13 M Non-controlling/minority interest —————— — After tax other income/expense 39 K4 000031 K-15 K21 K 37 K Net income before discontinued operations -203 K1.06 M1.64 M585 K301 K717 K 3.24 M Discontinued operations —————— — Net income -203 K1.06 M1.64 M585 K301 K717 K 3.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -203 K1.06 M1.64 M585 K301 K717 K 3.24 M Basic earnings per share (Basic EPS) -0.010.030.050.0200.02 0.09 Diluted earnings per share (Diluted EPS) -0.010.030.050.0200.02 0.09 Average basic shares outstanding 36.43 M35.28 M34.87 M34.55 M34.83 M34.6 M — Diluted shares outstanding 37.13 M36.06 M35.51 M35.21 M35.43 M34.99 M — EBITDA 1.8 M1.41 M2.29 M1.41 M1.13 M-305 K 4.52 M EBIT 1.42 M1.36 M2.15 M1.21 M864 K-395 K 3.83 M Cost of revenue ———12 M11 M49 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 378 K53 K133 K201 K261 K90 K 685 K