Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.96 M4.75 M5.04 M5.48 M6.48 M6.3 M 6.4 M Research & development —————— — Operating income 11.32 M10.88 M9.84 M6.33 M8.87 M13.14 M 11.08 M Non-Operating Income, Total 89 K2 000229 K2.52 M3.11 M2.77 M 2.65 M Interest expense, net of interest capitalized 447 K447 K2.12 M2.26 M2.27 M2.29 M 2.3 M Non-Operating Income, excl. Interest Expenses -447 K-447 K-2.12 M266 K837 K475 K 344 K Unusual income/expense 89 K2 000229 K——— — Pretax income 10.96 M10.88 M7.95 M6.6 M9.7 M13.62 M 11.42 M Equity in earnings —————— — Taxes 3.12 M2.98 M1.76 M1.83 M2.61 M3.66 M 3.04 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.84 M7.9 M6.19 M4.77 M7.1 M9.96 M 8.38 M Discontinued operations —————— — Net income 7.84 M7.9 M6.19 M4.77 M7.1 M9.96 M 8.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.84 M7.9 M6.19 M4.77 M7.1 M9.96 M 8.38 M Basic earnings per share (Basic EPS) 1.071.070.830.630.921.28 1.08 Diluted earnings per share (Diluted EPS) 1.061.070.820.630.921.27 1.06 Average basic shares outstanding 7.35 M7.37 M7.48 M7.58 M7.68 M7.79 M — Diluted shares outstanding 7.38 M7.41 M7.56 M7.6 M7.72 M7.83 M — EBITDA 11.56 M11.11 M10.31 M6.86 M9.42 M13.77 M 11.73 M EBIT 11.32 M10.88 M9.84 M6.33 M8.87 M13.14 M 11.08 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 239 K232 K470 K524 K557 K620 K 653 K