Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.74 M1.65 M1.8 M1.43 M1.42 M1.91 M1.64 M 6.4 M Research & development ——————— — Operating income 2.94 M3.83 M3.45 M2.85 M3.02 M2.6 M2.61 M 11.08 M Non-Operating Income, Total 783 K709 K677 K686 K696 K651 K614 K 2.65 M Interest expense, net of interest capitalized 571 K572 K572 K574 K575 K576 K578 K 2.3 M Non-Operating Income, excl. Interest Expenses 212 K137 K105 K112 K121 K75 K36 K 344 K Unusual income/expense ——————— — Pretax income 3.15 M3.97 M3.56 M2.96 M3.14 M2.68 M2.65 M 11.42 M Equity in earnings ——————— — Taxes 822 K1.13 M973 K840 K714 K749 K736 K 3.04 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 2.33 M2.83 M2.58 M2.12 M2.42 M1.93 M1.91 M 8.38 M Discontinued operations ——————— — Net income 2.33 M2.83 M2.58 M2.12 M2.42 M1.93 M1.91 M 8.38 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 2.33 M2.83 M2.58 M2.12 M2.42 M1.93 M1.91 M 8.38 M Basic earnings per share (Basic EPS) 0.30.360.330.270.320.240.25 1.08 Diluted earnings per share (Diluted EPS) 0.30.360.330.260.320.240.24 1.06 Average basic shares outstanding 7.68 M7.78 M7.78 M7.79 M7.79 M7.89 M7.9 M — Diluted shares outstanding 7.72 M7.86 M7.91 M7.96 M7.83 M7.97 M8 M — EBITDA 3.08 M3.97 M3.6 M3.01 M3.19 M2.76 M2.78 M 11.73 M EBIT 2.94 M3.83 M3.45 M2.85 M3.02 M2.6 M2.61 M 11.08 M Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 139 K142 K151 K157 K170 K153 K173 K 653 K