Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 51.52 M49.91 M55.29 M58.45 M57.96 M 221.62 M Research & development 61.44 M64.8 M65.92 M70.35 M67.77 M 268.84 M Operating income 83.08 M89.61 M78.69 M71.07 M102.95 M 342.33 M Non-Operating Income, Total -12.13 M-11.56 M-11.16 M-10.17 M-10.54 M -43.44 M Interest expense, net of interest capitalized 14.86 M14.96 M14.05 M13.27 M12.59 M 54.86 M Non-Operating Income, excl. Interest Expenses -14.86 M-14.96 M-14.05 M-13.27 M-12.59 M -54.86 M Unusual income/expense 2.73 M3.39 M2.89 M3.1 M2.05 M 11.42 M Pretax income 70.95 M78.05 M67.53 M60.9 M92.41 M 298.89 M Equity in earnings ————— — Taxes 17.04 M18.19 M15.84 M11.16 M23 M 68.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 53.91 M59.85 M51.69 M49.74 M69.42 M 230.7 M Discontinued operations ————— — Net income 53.91 M59.85 M51.69 M49.74 M69.42 M 230.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 53.91 M59.85 M51.69 M49.74 M69.42 M 230.7 M Basic earnings per share (Basic EPS) 0.620.690.60.590.82 2.7 Diluted earnings per share (Diluted EPS) 0.610.680.590.580.82 2.67 Average basic shares outstanding 86.66 M86.55 M86 M86.13 M84.41 M — Diluted shares outstanding 88.42 M87.75 M86.97 M87.47 M85.01 M — EBITDA 121.82 M128.07 M117.47 M109.75 M141.17 M 496.46 M EBIT 83.08 M89.61 M78.69 M71.07 M102.95 M 342.33 M Cost of revenue 106.53 M93.24 M94.1 M106.44 M98.33 M 392.11 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.74 M38.45 M38.78 M38.68 M38.21 M 154.13 M