Financials
Value Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 29.76 M26.52 M27.55 M 110.9 M Research & development ——— — Operating income 12.26 M13.7 M15.29 M 54.58 M Non-Operating Income, Total 29 K30 K59 K 150 K Interest expense, net of interest capitalized 448 K217 K248 K 1.32 M Non-Operating Income, excl. Interest Expenses -419 K-187 K-189 K -1.17 M Unusual income/expense ——— — Pretax income 11.84 M13.51 M15.1 M 53.41 M Equity in earnings 320 K358 K359 K 1.45 M Taxes 2.25 M1.47 M2.88 M 9.09 M Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 9.6 M12.04 M12.22 M 44.32 M Discontinued operations ——— — Net income 9.6 M12.04 M12.22 M 44.32 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 9.6 M12.04 M12.22 M 44.36 M Basic earnings per share (Basic EPS) 0.660.90.91 3.26 Diluted earnings per share (Diluted EPS) 0.630.820.83 3.01 Average basic shares outstanding 14.68 M13.36 M13.47 M 54.77 M Diluted shares outstanding 15.72 M14.61 M14.74 M 59.48 M EBITDA 16.51 M18.08 M20.04 M 72.28 M EBIT 12.26 M13.7 M15.29 M 54.58 M Cost of revenue 100.87 M106.58 M116.63 M 420.1 M Other cost of goods sold 100.87 M106.58 M116.63 M 420.1 M Depreciation & amortization (cash flow) 4.25 M4.38 M4.75 M 17.7 M