Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.39 M1.48 M1.42 M1.65 M2.21 M2.37 M 7.64 M Research & development 819.39 K756.85 K831.86 K694.31 K758.86 K317.69 K 2.6 M Operating income 621.39 K1.12 M569.56 K20.07 K-57.96 K1.97 M 2.5 M Non-Operating Income, Total -100.8 K331.26 K-65.78 K-155.37 K-2.79 M-15.19 K -3.02 M Interest expense, net of interest capitalized 136.2 K10.81 K10.81 K134.52 K106.14 K99.67 K 351.14 K Non-Operating Income, excl. Interest Expenses -100.8 K331.26 K-76.58 K-289.88 K-2.89 M-114.86 K -3.38 M Unusual income/expense —————— — Pretax income 520.59 K1.45 M503.78 K-135.29 K-2.85 M1.95 M -523.22 K Equity in earnings —————— — Taxes 6 0361 9041 9044 4563 30612.52 K 22.19 K Non-controlling/minority interest —————— — After tax other income/expense 37.44 K38 K38.77 K——— — Net income before discontinued operations 514.56 K1.45 M501.88 K-139.75 K-2.85 M1.94 M -545.4 K Discontinued operations —————— — Net income 514.56 K1.45 M501.88 K-139.75 K-2.85 M1.94 M -545.4 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 514.56 K1.45 M501.88 K-139.75 K-2.85 M1.94 M -545.4 K Basic earnings per share (Basic EPS) 0.090.160.06-0.02-0.320.21 -0.07 Diluted earnings per share (Diluted EPS) 0.090.160.06-0.02-0.320.21 -0.07 Average basic shares outstanding 8.17 M8.98 M9.03 M9.05 M9.03 M9.05 M — Diluted shares outstanding 8.17 M8.98 M9.03 M9.05 M9.03 M9.05 M — EBITDA 1.31 M1.8 M1.25 M728.74 K651.52 K2.5 M 5.13 M EBIT 621.39 K1.12 M569.56 K20.07 K-57.96 K1.97 M 2.5 M Cost of revenue 4.92 M4.71 M3.63 M3.14 M4.72 M5.7 M 17.19 M Other cost of goods sold 37.84 K————— — Depreciation & amortization (cash flow) 684.66 K686.77 K679.04 K708.67 K709.47 K531.45 K 2.63 M