Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.1 M1.68 M1.03 M1.9 M1.23 M1.71 M 5.86 M Research & development 2.74 M2.43 M1.04 M1.85 M2.2 M2.34 M 7.43 M Operating income -4.77 M-3.82 M-1.76 M-3.58 M-3.02 M-3.6 M -11.96 M Non-Operating Income, Total 348 K101 K-244 K107 K112 K85 K 60 K Interest expense, net of interest capitalized -253 K11 K9 000013 K6 000 28 K Non-Operating Income, excl. Interest Expenses 253 K37 K-7 000107 K99 K79 K 278 K Unusual income/expense 348 K53 K-246 K00— — Pretax income -4.42 M-3.77 M-2 M-3.47 M-2.9 M-3.52 M -11.9 M Equity in earnings —————— — Taxes 03 0000003 000 3 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.42 M-3.77 M-2 M-3.47 M-2.9 M-3.52 M -11.9 M Discontinued operations —————— — Net income -4.42 M-3.77 M-2 M-3.47 M-2.9 M-3.52 M -11.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.42 M-3.77 M-2 M-3.47 M-2.9 M-3.52 M -11.9 M Basic earnings per share (Basic EPS) 2.3-4.4-1.8-1.31.62-0.9 -2.38 Diluted earnings per share (Diluted EPS) 2.3-4.4-1.8-1.32-1.4-0.9 -5.41 Average basic shares outstanding 374.36 K861.79 K1.13 M2.64 M2.07 M3.92 M — Diluted shares outstanding 374.36 K861.79 K1.13 M2.64 M2.07 M3.92 M — EBITDA ————-3.02 M-3.6 M — EBIT -4.77 M-3.82 M-1.76 M-3.58 M-3.02 M-3.6 M -11.96 M Cost of revenue 0027 K14 K12 K46 K 99 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 0———06 000 —