Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 247.78 M259.79 M265.09 M275.68 M294.37 M288.09 M 1.12 B Research & development 59.06 M61.9 M63.41 M66.83 M65.79 M65.43 M 261.46 M Operating income 316.53 M373.05 M354.85 M315.61 M362.59 M425.57 M 1.46 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 7.67 M11.32 M10.65 M9.21 M7.74 M10.18 M 37.79 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 310.08 M362.35 M344.77 M306.98 M355.44 M417.22 M 1.42 B Equity in earnings —————— — Taxes 67.41 M68.36 M70.16 M58.79 M77 M78.81 M 284.76 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 242.68 M293.99 M274.61 M248.19 M278.45 M338.41 M 1.14 B Discontinued operations —————— — Net income 242.68 M293.99 M274.61 M248.19 M278.45 M338.41 M 1.14 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 242.68 M293.99 M274.61 M248.19 M278.45 M338.41 M 1.14 B Basic earnings per share (Basic EPS) 2.983.663.433.13.54.29 14.32 Diluted earnings per share (Diluted EPS) 2.963.633.43.093.474.27 14.23 Average basic shares outstanding 81.32 M80.41 M80.1 M80.43 M79.65 M78.95 M — Diluted shares outstanding 81.92 M80.99 M80.67 M81.03 M80.16 M79.31 M — EBITDA 347.71 M405.88 M388.24 M349.43 M392.38 M461.95 M 1.59 B EBIT 313.64 M370.11 M351.61 M310.7 M354.7 M420.9 M 1.44 B Cost of revenue 375.05 M416.19 M423.5 M434.92 M422.02 M439.83 M 1.72 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 34.06 M35.77 M36.63 M38.72 M37.68 M41.05 M 154.08 M