Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 201 M207 M218 M211 M209 M 845 M Research & development ————— — Operating income -654 M-246 M538 M17 M-612 M -303 M Non-Operating Income, Total -237 M65 M140 M355 M-105 M 455 M Interest expense, net of interest capitalized 128 M129 M122 M125 M123 M 499 M Non-Operating Income, excl. Interest Expenses -365 M-64 M18 M230 M-228 M -44 M Unusual income/expense ————— — Pretax income -654 M-246 M538 M17 M-612 M -303 M Equity in earnings ————— — Taxes -74 M-45 M127 M-27 M-49 M 6 M Non-controlling/minority interest -158 M-36 M124 M43 M-104 M 27 M After tax other income/expense ————— — Net income before discontinued operations -422 M-165 M287 M1 M-459 M -336 M Discontinued operations ————— — Net income -422 M-165 M287 M1 M-459 M -336 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -422 M-165 M287 M1 M-459 M -336 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA -536 M-114 M696 M212 M-489 M 305 M EBIT -654 M-246 M538 M17 M-612 M -303 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 118 M132 M158 M195 M123 M 608 M