Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 42.32 M40.2 M42.79 M39.78 M42.65 M37.85 M 163.06 M Research & development 60.85 M56.47 M69.01 M70.57 M78.82 M61.11 M 279.51 M Operating income -19.45 M-3.62 M-14.88 M-7.17 M-19.69 M7.28 M -34.46 M Non-Operating Income, Total 1.67 M12.72 M8.23 M10.52 M6.95 M9.04 M 34.74 M Interest expense, net of interest capitalized 7.04 M3.02 M3.04 M3.04 M3.05 M3.05 M 12.19 M Non-Operating Income, excl. Interest Expenses -6.36 M4.23 M488 K2.41 M-607 K4.22 M 6.51 M Unusual income/expense 993 K5.47 M4.69 M5.06 M4.5 M1.78 M 16.04 M Pretax income -24.82 M6.08 M-9.69 M304 K-15.79 M13.27 M -11.91 M Equity in earnings —————— — Taxes -1.05 M1.06 M606 K481 K14.27 M301 K 15.65 M Non-controlling/minority interest —————— — After tax other income/expense -303 K-509 K-540 K-527 K-537 K-534 K -2.14 M Net income before discontinued operations -23.77 M5.02 M-10.3 M-177 K-30.06 M12.97 M -27.57 M Discontinued operations —————— — Net income -23.77 M5.02 M-10.3 M-177 K-30.06 M12.97 M -27.57 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -23.77 M5.02 M-10.3 M-177 K-30.06 M12.97 M -27.57 M Basic earnings per share (Basic EPS) -0.470.1-0.20-0.610.26 -0.55 Diluted earnings per share (Diluted EPS) -0.470.1-0.20-0.610.25 -0.56 Average basic shares outstanding 49.99 M50.09 M50.29 M50.4 M50.35 M50.75 M — Diluted shares outstanding 49.99 M51.95 M50.29 M50.4 M50.35 M52.93 M — EBITDA -18.29 M-2.76 M-14.1 M-6.37 M-18.86 M8.23 M -31.1 M EBIT -19.45 M-3.62 M-14.88 M-7.17 M-19.69 M7.28 M -34.46 M Cost of revenue 330 K831 K1.04 M513 K2.7 M434 K 4.69 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.17 M854 K780 K798 K834 K948 K 3.36 M