INAB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 5.66 M5.2 M3.97 M5.03 M5.27 M4.93 M 19.2 M Selling/general/admin expenses 2.69 M2.71 M1.86 M2.38 M2.65 M2.44 M 9.34 M Research & development 2.97 M2.49 M2.1 M2.65 M2.61 M2.49 M 9.86 M Operating income -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M-4.78 M -18.67 M Non-Operating Income, Total 110 K107 K113 K91 K176 K154 K 534 K Interest expense, net of interest capitalized 28 K43 K14 K-18 K8 0004 000 8 000 Non-Operating Income, excl. Interest Expenses 82 K64 K99 K109 K168 K150 K 526 K Unusual income/expense —————— — Pretax income -5.47 M-5.03 M-3.75 M-19.44 M-4.92 M-4.63 M -32.75 M Equity in earnings —————— — Taxes ———2.42 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M-4.78 M -18.67 M Discontinued operations —————— — Net income -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M-4.78 M -18.67 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M-4.78 M -18.67 M Basic earnings per share (Basic EPS) -2.1-1.24-0.85-0.19-0.26-0.25 -1.55 Diluted earnings per share (Diluted EPS) -2.1-1.24-0.85-0.19-0.26-0.25 -1.55 Average basic shares outstanding 2.78 M4.12 M4.54 M4.37 M19.47 M19.47 M — Diluted shares outstanding 2.78 M4.12 M4.54 M4.37 M19.47 M19.47 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 496 K586 K326 K363 K353 K362 K 1.4 M