INAB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue ————— — Gross profit ————— — Operating expenses 5.66 M5.2 M3.97 M5.03 M5.27 M 19.47 M Selling/general/admin expenses 2.69 M2.71 M1.86 M2.38 M2.65 M 9.62 M Research & development 2.97 M2.49 M2.1 M2.65 M2.61 M 9.85 M Operating income -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M -18.98 M Non-Operating Income, Total 110 K107 K113 K91 K176 K 487 K Interest expense, net of interest capitalized 28 K43 K14 K-18 K8 000 47 K Non-Operating Income, excl. Interest Expenses 82 K64 K99 K109 K168 K 440 K Unusual income/expense ————— — Pretax income -5.47 M-5.03 M-3.75 M-19.44 M-4.92 M -33.15 M Equity in earnings ————— — Taxes ———2.42 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M -18.98 M Discontinued operations ————— — Net income -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M -18.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.55 M-5.09 M-3.85 M-4.94 M-5.09 M -18.98 M Basic earnings per share (Basic EPS) -2.1-1.24-0.85-0.19-0.26 -2.54 Diluted earnings per share (Diluted EPS) -2.1-1.24-0.85-0.19-0.26 -2.54 Average basic shares outstanding 2.78 M4.12 M4.54 M4.37 M19.47 M — Diluted shares outstanding 2.78 M4.12 M4.54 M4.37 M19.47 M — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 496 K586 K326 K363 K353 K 1.63 M