Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.66 M6.02 M6.42 M5.28 M5.57 M5.71 M 22.98 M Research & development 33.37 M36.88 M22.27 M28.54 M25.35 M25.22 M 101.37 M Operating income -49.93 M-42.9 M-27.39 M-33.81 M-30.92 M-30.93 M -123.05 M Non-Operating Income, Total 2.06 M-410 K-1.26 M-1.44 M-1.91 M-2.51 M -7.13 M Interest expense, net of interest capitalized 02.69 M3.14 M3.18 M3.19 M3.51 M 13.02 M Non-Operating Income, excl. Interest Expenses 2 M-360 K-4.16 M-4.58 M-5.06 M-6.01 M -19.8 M Unusual income/expense 60 K-50 K-246 K-46 K-39 K-12 K -343 K Pretax income -47.87 M-43.31 M-28.65 M-35.26 M-32.83 M-33.44 M -130.18 M Equity in earnings —————— — Taxes 002 000000 2 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -47.87 M-43.31 M-28.65 M-35.26 M-32.83 M-33.44 M -130.19 M Discontinued operations —————— — Net income -47.87 M-43.31 M-28.65 M-35.26 M-32.83 M-33.44 M -130.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -47.87 M-43.31 M-28.65 M-35.26 M-32.83 M-33.44 M -130.19 M Basic earnings per share (Basic EPS) -4.48-2.8-1.85-2.28-2.11-2.15 -8.39 Diluted earnings per share (Diluted EPS) -4.25-2.8-1.85-2.28-2.11-2.15 -8.39 Average basic shares outstanding 14.8 M15.47 M15.47 M15.48 M15.49 M15.59 M — Diluted shares outstanding 14.98 M15.47 M15.47 M15.48 M15.49 M15.59 M — EBITDA -49.24 M-42.23 M-26.73 M-33.23 M-30.36 M— — EBIT -49.93 M-42.9 M-27.39 M-33.81 M-30.92 M— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 690 K675 K662 K582 K564 K537 K 2.35 M