Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 808.91 K1.27 M1.85 M1.85 M1.76 M 6.73 M Research & development 1.41 M1.26 M1.84 M1.14 M1.51 M 5.76 M Operating income -2.5 M-2.7 M-4.05 M-3.18 M-2.71 M -12.64 M Non-Operating Income, Total 0-79.53 K-185.7 K240.73 K-7 874 -32.37 K Interest expense, net of interest capitalized -29 K-29 K-27 K-25 K-29 K -110 K Non-Operating Income, excl. Interest Expenses 29 K29 K27 K25 K29 K 110 K Unusual income/expense 0-79.53 K-185.7 K240.73 K-7 874 -32.37 K Pretax income -2.5 M-2.78 M-4.24 M-2.94 M-2.71 M -12.67 M Equity in earnings ————— — Taxes -295 K———-2.7 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.46 M-2.77 M-4.24 M-2.89 M-2.6 M -12.49 M Discontinued operations ————— — Net income -2.46 M-2.77 M-4.24 M-2.89 M-2.6 M -12.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.46 M-2.77 M-4.24 M-2.89 M-2.6 M -12.49 M Basic earnings per share (Basic EPS) -0.57-0.7-1.06-0.65-0.52 -2.93 Diluted earnings per share (Diluted EPS) -0.57-0.7-1.06-0.65-0.52 -2.93 Average basic shares outstanding 3.77 M3.96 M3.98 M4.44 M4.27 M 16.66 M Diluted shares outstanding 3.77 M3.96 M3.98 M4.44 M4.27 M 16.66 M EBITDA -715.46 K-1.29 M-1.8 M-1.75 M-1.61 M -6.45 M EBIT -769.33 K-1.34 M-1.85 M-1.79 M-1.65 M -6.63 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 53.87 K50.77 K48.76 K43.65 K38.56 K 181.74 K