Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.11 M2.32 M2.25 M2.55 M3.15 M2.17 M 10.12 M Research & development 7.35 M7.64 M5.8 M4.89 M2.33 M3.64 M 16.66 M Operating income -9.47 M-9.9 M-24.57 M-7.43 M-5.47 M-5.81 M -43.29 M Non-Operating Income, Total 249 K166 K113 K961 K210 K405 K 1.69 M Interest expense, net of interest capitalized 37 K0250 K——— — Non-Operating Income, excl. Interest Expenses 212 K0-137 K961 K210 K405 K 1.44 M Unusual income/expense —166 K———— — Pretax income 42.08 M-10.1 M-24.71 M-6.47 M45.93 M-5.41 M 9.35 M Equity in earnings —————— — Taxes -2.17 M———17.15 M— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.22 M-9.74 M-24.46 M-6.47 M-5.26 M-5.41 M -41.6 M Discontinued operations —————— — Net income -9.22 M-9.74 M-24.46 M-6.47 M-5.26 M-5.41 M -41.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.22 M-9.74 M-24.46 M-6.47 M-5.26 M-5.41 M -41.6 M Basic earnings per share (Basic EPS) -0.4-0.43-1.05-0.24-0.14-0.2 -1.63 Diluted earnings per share (Diluted EPS) -0.4-0.43-1.05-0.24-0.14-0.2 -1.63 Average basic shares outstanding 19.94 M22.5 M23.3 M26.59 M24.76 M26.59 M — Diluted shares outstanding 19.94 M22.5 M23.3 M26.59 M24.76 M26.59 M — EBITDA -9.46 M-9.9 M-24.57 M—-5.42 M-5.76 M — EBIT -9.47 M-9.9 M-24.57 M-7.43 M-5.47 M-5.81 M -43.29 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6 00000—56 K52 K —