Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 154.57 M125.85 M135.26 M136.29 M150.28 M 153 M Research & development ————— — Operating income 12.34 M4.41 M49.4 M23.18 M29.76 M 33.86 M Non-Operating Income, Total 22.63 M2.83 M1.4 M1.36 M4.27 M 4.13 M Interest expense, net of interest capitalized 16.79 M2.53 M——— — Non-Operating Income, excl. Interest Expenses 3.61 M01.27 M-1.18 M2.53 M 2.07 M Unusual income/expense 2.24 M305 K124 K2.54 M1.74 M 2.07 M Pretax income 49.69 M6.84 M50.79 M24.54 M34.03 M 37.99 M Equity in earnings 1.34 M1.34 M0—— — Taxes 9.77 M723 K7.24 M1.4 M1.32 M 1.79 M Non-controlling/minority interest 754 K1.44 M2.88 M1.88 M5.03 M 5.52 M After tax other income/expense ————— — Net income before discontinued operations 43.99 M6.52 M40.67 M21.34 M30.31 M 30.8 M Discontinued operations ————— — Net income 43.99 M6.52 M40.67 M21.34 M30.31 M 30.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 43.99 M6.52 M40.67 M21.34 M30.31 M 30.8 M Basic earnings per share (Basic EPS) -0.36-0.05-0.3-0.16-0.22 0.06 Diluted earnings per share (Diluted EPS) -0.36-0.05-0.3-0.16-0.22 0.06 Average basic shares outstanding 123.62 M135.52 M135.59 M135.9 M135.39 M 541.87 M Diluted shares outstanding 123.62 M135.52 M135.59 M135.9 M135.39 M 543.7 M EBITDA 331.8 M399.91 M202.35 M254.85 M427.9 M 424.18 M EBIT 319.51 M385.99 M186.94 M235.9 M408.39 M 405.44 M Cost of revenue 154.4 M180.22 M362.95 M384.02 M288.42 M 356.49 M Other cost of goods sold 154.4 M180.22 M347.54 M365.07 M268.91 M 337.75 M Depreciation & amortization (cash flow) 12.29 M13.92 M15.42 M18.95 M19.51 M 18.74 M