INOD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 58.34 M58.39 M62.55 M72.38 M90.1 M 283.42 M Gross profit 23.25 M23.02 M25.5 M27.7 M39.79 M 116.02 M Operating expenses 49.95 M48.91 M50.37 M61.02 M72.75 M 233.05 M Selling/general/admin expenses 14.98 M14.11 M13.74 M16.77 M22.89 M 67.52 M Research & development ————— — Operating income 8.27 M8.91 M11.76 M10.93 M16.81 M 48.41 M Non-Operating Income, Total -100 K-200 K300 K-417 K451 K 134 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -100 K-200 K300 K-417 K451 K 134 K Unusual income/expense ————— — Pretax income 8.4 M9.49 M12.18 M11.36 M17.34 M 50.37 M Equity in earnings ————— — Taxes 612 K2.27 M3.84 M2.53 M2.44 M 11.08 M Non-controlling/minority interest 1 0005 0002 000-23 K— — After tax other income/expense ————— — Net income before discontinued operations 7.79 M7.22 M8.34 M8.83 M14.9 M 39.29 M Discontinued operations ————— — Net income 7.79 M7.22 M8.34 M8.83 M14.9 M 39.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.79 M7.22 M8.34 M8.83 M14.9 M 39.29 M Basic earnings per share (Basic EPS) 0.250.230.260.270.46 1.22 Diluted earnings per share (Diluted EPS) 0.220.20.240.260.42 1.12 Average basic shares outstanding 31.43 M31.79 M31.85 M31.81 M32.63 M — Diluted shares outstanding 34.95 M35.3 M35.27 M35.02 M35.57 M — EBITDA 9.96 M11.09 M13.93 M13.34 M19.52 M 57.87 M EBIT 8.4 M9.49 M12.18 M11.36 M17.34 M 50.37 M Cost of revenue 35.09 M35.37 M37.05 M44.68 M50.3 M 167.4 M Other cost of goods sold 35.09 M35.37 M37.05 M44.68 M50.3 M 167.4 M Depreciation & amortization (cash flow) 1.56 M1.6 M1.75 M1.98 M2.18 M 7.5 M