INVE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 5.27 M5.04 M5.01 M6.17 M7.41 M 23.63 M Gross profit 132 K-474 K534 K1.11 M1.29 M 2.47 M Operating expenses 5.6 M5.91 M6.12 M5.82 M5.5 M 23.35 M Selling/general/admin expenses 4.55 M4.6 M4.89 M4.61 M4.47 M 18.57 M Research & development 787 K890 K828 K773 K1 M 3.49 M Operating income -5.47 M-6.39 M-5.58 M-4.71 M-4.2 M -20.88 M Non-Operating Income, Total -530 K-870 K-25 K277 K-286 K -904 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -530 K-870 K-25 K277 K-286 K -904 K Unusual income/expense ————— — Pretax income -4.79 M-5.94 M-4.3 M-3.25 M-3.44 M -16.93 M Equity in earnings ————— — Taxes 3 000105 K-847 K471 K5 000 -266 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.61 M-6.75 M-98.73 M-7.64 M-3.45 M -116.57 M Discontinued operations 824 K707 K95.28 M3.92 M— — Net income -4.79 M-6.04 M-3.45 M-3.72 M-3.45 M -16.66 M Dilution adjustment 00000 0 Preferred dividends 205 K205 K207 K207 K211 K 830 K Diluted net income available to common stockholders -4.99 M-6.25 M-3.66 M-3.93 M-3.66 M -17.49 M Basic earnings per share (Basic EPS) -0.21-0.26-0.15-0.17-0.15 -0.73 Diluted earnings per share (Diluted EPS) -0.21-0.26-0.15-0.17-0.15 -0.73 Average basic shares outstanding 23.6 M23.76 M23.85 M23.78 M24.04 M — Diluted shares outstanding 23.6 M23.76 M23.85 M23.78 M24.04 M — EBITDA -4.98 M-5.9 M-5.05 M-4.2 M-3.66 M -18.81 M EBIT -5.47 M-6.39 M-5.58 M-4.71 M-4.2 M -20.88 M Cost of revenue 5.14 M5.51 M4.47 M5.05 M6.12 M 21.16 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 491 K489 K532 K514 K541 K 2.08 M