INVE

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 5.27 M5.04 M5.01 M6.17 M7.41 M5.68 M 24.27 M Gross profit 132 K-474 K534 K1.11 M1.29 M916 K 3.86 M Operating expenses 5.6 M5.91 M6.12 M5.82 M5.5 M6.43 M 23.86 M Selling/general/admin expenses 4.55 M4.6 M4.89 M4.61 M4.47 M5.42 M 19.39 M Research & development 787 K890 K828 K773 K1 M950 K 3.55 M Operating income -5.47 M-6.39 M-5.58 M-4.71 M-4.2 M-5.51 M -20.01 M Non-Operating Income, Total -530 K-870 K-25 K277 K-286 K-125 K -159 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -530 K-870 K-25 K277 K-286 K-125 K -159 K Unusual income/expense —————— — Pretax income -4.79 M-5.94 M-4.3 M-3.25 M-3.44 M-4.64 M -15.63 M Equity in earnings —————— — Taxes 3 000105 K-847 K471 K5 00012 K -359 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -5.61 M-6.75 M-98.73 M-7.64 M-3.45 M-4.65 M -114.47 M Discontinued operations 824 K707 K95.28 M3.92 M—— — Net income -4.79 M-6.04 M-3.45 M-3.72 M-3.45 M-4.65 M -15.27 M Dilution adjustment 000000 0 Preferred dividends 205 K205 K207 K207 K211 K211 K 836 K Diluted net income available to common stockholders -4.99 M-6.25 M-3.66 M-3.93 M-3.66 M-4.86 M -16.11 M Basic earnings per share (Basic EPS) -0.21-0.26-0.15-0.17-0.15-0.2 -0.67 Diluted earnings per share (Diluted EPS) -0.21-0.26-0.15-0.17-0.15-0.2 -0.67 Average basic shares outstanding 23.6 M23.76 M23.85 M23.78 M24.04 M24.22 M — Diluted shares outstanding 23.6 M23.76 M23.85 M23.78 M24.04 M24.22 M — EBITDA -4.98 M-5.9 M-5.05 M-4.2 M-3.66 M-4.95 M -17.86 M EBIT -5.47 M-6.39 M-5.58 M-4.71 M-4.2 M-5.51 M -20.01 M Cost of revenue 5.14 M5.51 M4.47 M5.05 M6.12 M4.76 M 20.41 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 491 K489 K532 K514 K541 K564 K 2.15 M