IQST

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 57.63 M72.18 M102.87 M84.22 M97.92 M109.07 M 394.07 M Gross profit 1.93 M1.87 M2.74 M2.91 M2.08 M2.75 M 10.48 M Operating expenses 2.54 M2.53 M3.3 M5.34 M3.04 M3.87 M 15.55 M Selling/general/admin expenses 2.76 M2.95 M3.91 M3.81 M3.31 M4.73 M 15.75 M Research & development —————— — Operating income -604.23 K-656.23 K-559.08 K-2.43 M-958.01 K-1.12 M -5.07 M Non-Operating Income, Total -519.66 K-1.6 M-1.69 M-321.03 K-412.42 K-1.22 M -3.65 M Interest expense, net of interest capitalized 99.67 K———259.51 K243.09 K — Non-Operating Income, excl. Interest Expenses -608.17 K-1.53 M-1.64 M-256.32 K-583.84 K-1.47 M -3.95 M Unusual income/expense -11.16 K-68.58 K-55.06 K-64.72 K-88.09 K1 318 -206.55 K Pretax income -1.12 M-2.26 M-2.25 M-2.75 M-1.37 M-2.34 M -8.72 M Equity in earnings —————— — Taxes 20.58 K91.7 K71.92 K-62.48 K15.5 K62.11 K 87.05 K Non-controlling/minority interest 13.5 K58.06 K140.96 K441.2 K-28.34 K218.24 K 772.05 K After tax other income/expense —————— — Net income before discontinued operations -1.14 M-2.35 M-2.33 M-2.69 M-1.39 M-2.41 M -8.81 M Discontinued operations —————— — Net income -1.14 M-2.35 M-2.33 M-2.69 M-1.39 M-2.41 M -8.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.14 M-2.35 M-2.33 M-2.69 M-1.4 M-2.66 M -9.08 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) -0.43-0.81-0.67-0.93-0.29-0.38 -2.27 Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -477.23 K-495 K-397.17 K-2.25 M-785.36 K-966.73 K -4.4 M EBIT -604.23 K-656.23 K-559.08 K-2.43 M-958.01 K-1.12 M -5.07 M Cost of revenue 55.7 M70.31 M100.13 M81.31 M95.84 M106.32 M 383.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 127 K161.23 K161.92 K177.53 K172.65 K154.09 K 666.18 K