IQST

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 57.63 M72.18 M102.87 M84.22 M97.92 M 357.19 M Gross profit 1.93 M1.87 M2.74 M2.91 M2.08 M 9.6 M Operating expenses 2.54 M2.53 M3.3 M5.34 M3.04 M 14.21 M Selling/general/admin expenses 2.76 M2.95 M3.91 M3.81 M3.31 M 13.97 M Research & development ————— — Operating income -604.23 K-656.23 K-559.08 K-2.43 M-958.01 K -4.61 M Non-Operating Income, Total -519.66 K-1.6 M-1.69 M-321.03 K-412.42 K -4.03 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -508.5 K-1.53 M-1.64 M-256.32 K-324.33 K -3.75 M Unusual income/expense -11.16 K-68.58 K-55.06 K-64.72 K-88.09 K -276.45 K Pretax income -1.12 M-2.26 M-2.25 M-2.75 M-1.37 M -8.64 M Equity in earnings ————— — Taxes 20.58 K91.7 K71.92 K-62.48 K15.5 K 116.63 K Non-controlling/minority interest 13.5 K58.06 K140.96 K441.2 K-28.34 K 611.88 K After tax other income/expense ————— — Net income before discontinued operations -1.14 M-2.35 M-2.33 M-2.69 M-1.39 M -8.75 M Discontinued operations ————— — Net income -1.14 M-2.35 M-2.33 M-2.69 M-1.39 M -8.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.14 M-2.35 M-2.33 M-2.69 M-1.4 M -8.77 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.43-0.81-0.67-0.94-0.29 -2.71 Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA -477.23 K-495 K-397.17 K-2.25 M-785.36 K -3.93 M EBIT -604.23 K-656.23 K-559.08 K-2.43 M-958.01 K -4.61 M Cost of revenue 55.7 M70.31 M100.13 M81.31 M95.84 M 347.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 127 K161.23 K161.92 K177.53 K172.65 K 673.32 K