ISPC

Value 20212022202320242025 TTM Total revenue 11.14 M10.4 M9.93 M9.29 M1.93 M 1.93 M Gross profit 5.89 M5.65 M5.11 M4.18 M215.67 K 215.67 K Operating expenses 9.45 M13.14 M11.86 M10.21 M5.89 M 5.89 M Selling/general/admin expenses 8.04 M10.38 M9.89 M11.01 M5.77 M 5.77 M Research & development 295.31 K1.47 M1.62 M1.49 M— — Operating income -5.93 M-10.19 M-11.17 M-12.73 M-8.98 M -8.98 M Non-Operating Income, Total -3.03 M-59.84 K69.86 K230.24 K-1.51 M -1.51 M Interest expense, net of interest capitalized 2.1 M238.96 K16 K173.77 K1 949 1 949 Non-Operating Income, excl. Interest Expenses -2.09 M-308.58 K92.96 K-349.71 K-8 119 -8 119 Unusual income/expense -3.04 M9 778-39.1 K406.18 K-1.5 M -1.5 M Pretax income -9.04 M-10.32 M-11.1 M-12.67 M-10.49 M -10.49 M Equity in earnings ————— — Taxes 00-3.77 M00 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -8.96 M-10.25 M-11.1 M-12.5 M-10.49 M -10.49 M Discontinued operations ————— — Net income -8.96 M-10.25 M-11.1 M-12.5 M-10.49 M -10.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.96 M-10.25 M-11.1 M-12.5 M-10.49 M -10.49 M Basic earnings per share (Basic EPS) -1 672-928-984-703.2-91.2 -91.2 Diluted earnings per share (Diluted EPS) -1 672-928-984-703.2-91.2 -91.2 Average basic shares outstanding 5 359.2811.06 K11.3 K17.77 K115.06 K 381.55 K Diluted shares outstanding 5 359.2811.06 K11.3 K17.77 K115.06 K 381.55 K EBITDA -4.92 M-8.9 M-11.18 M-12.47 M-8.91 M -8.53 M EBIT -5.93 M-10.19 M-11.17 M-12.73 M-8.98 M -8.98 M Cost of revenue 5.25 M4.76 M4.82 M5.11 M1.71 M 1.71 M Other cost of goods sold ————6 000 — Depreciation & amortization (cash flow) 1.01 M1.28 M-10.23 K257.27 K68.47 K 451.58 K