Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 563.4 M561.2 M573.3 M687.1 M613.3 M617.9 M 2.49 B Research & development 316.2 M313.3 M329.4 M352.9 M361.9 M370.6 M 1.41 B Operating income 578.1 M743.4 M759.7 M864.3 M855.3 M971.9 M 3.45 B Non-Operating Income, Total 90.4 M88.7 M95.5 M91.3 M85.1 M82.7 M 354.6 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 90.4 M88.7 M95.5 M91.3 M85.1 M82.7 M 354.6 M Unusual income/expense —————— — Pretax income 668.5 M832.1 M855.2 M955.6 M940.4 M1.05 B 3.81 B Equity in earnings —————— — Taxes -35.2 M167.9 M146 M156.1 M114.4 M231.4 M 647.9 M Non-controlling/minority interest 5.3 M5.8 M4.8 M4.7 M4.5 M5.1 M 19.1 M After tax other income/expense —————— — Net income before discontinued operations 698.4 M658.4 M704.4 M794.8 M821.5 M818.1 M 3.14 B Discontinued operations —————— — Net income 698.4 M658.4 M704.4 M794.8 M821.5 M818.1 M 3.14 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 698.4 M658.4 M704.4 M794.8 M821.5 M818.1 M 3.14 B Basic earnings per share (Basic EPS) 1.951.841.982.232.312.31 8.83 Diluted earnings per share (Diluted EPS) 1.921.811.952.192.282.29 8.71 Average basic shares outstanding 357.5 M358.5 M356.6 M356.9 M354.9 M354.1 M — Diluted shares outstanding 364.6 M364.1 M361.8 M362.7 M359.8 M357.3 M — EBITDA 563.8 M736.9 M748.1 M862.6 M852.2 M987.1 M 3.45 B EBIT 578.1 M743.4 M759.7 M864.3 M855.3 M971.9 M 3.45 B Cost of revenue 795.7 M822.1 M842.7 M961.9 M940.3 M931.9 M 3.68 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) -14.3 M-6.5 M-11.6 M-1.7 M-3.1 M15.2 M -1.2 M