Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 563.4 M561.2 M573.3 M687.1 M613.3 M 2.43 B Research & development 316.2 M313.3 M329.4 M352.9 M361.9 M 1.36 B Operating income 578.1 M743.4 M759.7 M864.3 M855.3 M 3.22 B Non-Operating Income, Total 90.4 M88.7 M95.5 M91.3 M85.1 M 360.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 90.4 M88.7 M95.5 M91.3 M85.1 M 360.6 M Unusual income/expense ————— — Pretax income 668.5 M832.1 M855.2 M955.6 M940.4 M 3.58 B Equity in earnings ————— — Taxes -35.2 M167.9 M146 M156.1 M114.4 M 584.4 M Non-controlling/minority interest 5.3 M5.8 M4.8 M4.7 M4.5 M 19.8 M After tax other income/expense ————— — Net income before discontinued operations 698.4 M658.4 M704.4 M794.8 M821.5 M 2.98 B Discontinued operations ————— — Net income 698.4 M658.4 M704.4 M794.8 M821.5 M 2.98 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 698.4 M658.4 M704.4 M794.8 M821.5 M 2.98 B Basic earnings per share (Basic EPS) 1.951.841.982.232.31 8.36 Diluted earnings per share (Diluted EPS) 1.921.811.952.192.28 8.23 Average basic shares outstanding 357.5 M358.5 M356.6 M356.9 M354.9 M — Diluted shares outstanding 364.6 M364.1 M361.8 M362.7 M359.8 M — EBITDA 563.8 M736.9 M748.1 M862.6 M852.2 M 3.2 B EBIT 578.1 M743.4 M759.7 M864.3 M855.3 M 3.22 B Cost of revenue 795.7 M822.1 M842.7 M961.9 M940.3 M 3.57 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) -14.3 M-6.5 M-11.6 M-1.7 M-3.1 M -22.9 M