IVDAW

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 1.47 M1.53 M1.65 M626.04 K1.49 M801.85 K 4.57 M Gross profit 288.21 K444.77 K517.28 K22.61 K495.21 K438.56 K 1.47 M Operating expenses 1.12 M977.13 K731.58 K1.67 M1.06 M1.15 M 4.61 M Selling/general/admin expenses 1.09 M925.63 K705.83 K1.61 M1.03 M1.05 M 4.39 M Research & development 33 K51.5 K25.75 K60.55 K30 K97.77 K 214.07 K Operating income -835.56 K-532.36 K-214.3 K-1.64 M-565.7 K-710.12 K -3.13 M Non-Operating Income, Total 41.89 K-2 111-6 33625.83 K32.87 K30.75 K 83.11 K Interest expense, net of interest capitalized 5 79612.12 K11.57 K7 0235 6066 316 30.52 K Non-Operating Income, excl. Interest Expenses 9 465-1 836-17.89 K17.09 K21.12 K20.09 K 40.42 K Unusual income/expense 32.42 K-275-221 7156 1414 340 12.17 K Pretax income -793.67 K-534.47 K-220.64 K-1.62 M-532.83 K-679.37 K -3.05 M Equity in earnings —————— — Taxes 029.78 K665410114.1 K 114.8 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -793.67 K-564.25 K-221.3 K-1.62 M-532.83 K-793.47 K -3.17 M Discontinued operations —————— — Net income -793.67 K-564.25 K-221.3 K-1.62 M-532.83 K-793.47 K -3.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -793.67 K-564.25 K-221.3 K-1.62 M-532.83 K-793.47 K -3.17 M Basic earnings per share (Basic EPS) -0.28-0.2-0.07-0.33-0.06-0.07 -0.53 Diluted earnings per share (Diluted EPS) -0.28-0.2-0.07-0.33-0.06-0.07 -0.53 Average basic shares outstanding 2.81 M2.84 M3.05 M3.64 M8.93 M11.82 M — Diluted shares outstanding 2.81 M2.84 M3.05 M3.64 M8.93 M11.82 M — EBITDA -828.27 K-526.3 K-211.58 K-1.64 M-559.83 K-704.23 K -3.11 M EBIT -835.56 K-532.36 K-214.3 K-1.64 M-565.7 K-710.12 K -3.13 M Cost of revenue 1.19 M1.08 M1.13 M603.43 K998.97 K363.28 K 3.1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7 2856 0562 7215 5225 8725 896 20.01 K