Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.05 M1.71 M1.09 M925.63 K705.83 K 4.43 M Research & development —24 K33 K51.5 K25.75 K 134.25 K Operating income -336.74 K-1.52 M-835.56 K-532.36 K-214.3 K -3.1 M Non-Operating Income, Total 27.36 K10.15 K41.89 K-2 112-6 337 43.59 K Interest expense, net of interest capitalized 5 91110.83 K5 79612.12 K11.57 K 40.31 K Non-Operating Income, excl. Interest Expenses 13.08 K-8483 669-13.95 K-17.89 K -29.02 K Unusual income/expense 8 37016732.42 K-275-22 32.29 K Pretax income -309.37 K-1.51 M-793.67 K-534.47 K-220.64 K -3.06 M Equity in earnings ————— — Taxes -132-80029.78 K665 30.36 K Non-controlling/minority interest -19.33 K———— — After tax other income/expense ————— — Net income before discontinued operations -268.91 K-1.51 M-793.67 K-564.25 K-221.3 K -3.09 M Discontinued operations ————— — Net income -268.91 K-1.51 M-793.67 K-564.25 K-221.3 K -3.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -555.01 K-1.51 M-793.67 K-564.25 K-221.3 K -3.09 M Basic earnings per share (Basic EPS) -0.11-0.6-0.28-0.2-0.06 -1.14 Diluted earnings per share (Diluted EPS) -0.11-0.6-0.28-0.2-0.06 -1.14 Average basic shares outstanding 2.06 M2.2 M2.81 M2.82 M2.9 M 10.73 M Diluted shares outstanding 2.06 M2.2 M2.81 M2.82 M2.9 M 10.73 M EBITDA -593.84 K-1.51 M-828.27 K-526.3 K-211.58 K -3.08 M EBIT -336.73 K-1.52 M-835.56 K-532.36 K-214.3 K -3.1 M Cost of revenue 1.99 M1.53 M1.19 M1.08 M1.13 M 4.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8 0007 9997 2856 0562 721 24.06 K