IVVD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 11.3 M11.79 M13.13 M17.21 M13.74 M 55.87 M Gross profit 11 M11.63 M12.98 M17.06 M13.58 M 55.25 M Operating expenses 28.23 M26.85 M24.15 M29.76 M56.88 M 137.64 M Selling/general/admin expenses 16.75 M16.59 M15.02 M18.57 M25.12 M 75.3 M Research & development 10.64 M9.57 M8.05 M10.05 M30.73 M 58.4 M Operating income -16.92 M-15.06 M-11.02 M-12.55 M-43.14 M -81.77 M Non-Operating Income, Total 633 K400 K553 K1.49 M1.74 M 4.17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 633 K400 K553 K1.49 M1.74 M 4.17 M Unusual income/expense ————— — Pretax income -16.29 M-14.66 M-10.47 M-11.07 M-41.4 M -77.6 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense —-91 K-205 K-2 000-54 K -352 K Net income before discontinued operations -16.29 M-14.66 M-10.47 M-11.07 M-41.4 M -77.6 M Discontinued operations ————— — Net income -16.29 M-14.66 M-10.47 M-11.07 M-41.4 M -77.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -16.29 M-14.66 M-10.47 M-11.07 M-41.4 M -77.6 M Basic earnings per share (Basic EPS) -0.14-0.12-0.060.02-0.13 -0.29 Diluted earnings per share (Diluted EPS) -0.14-0.12-0.060.02-0.13 -0.29 Average basic shares outstanding 119.88 M120.02 M170.17 M172.21 M309.67 M — Diluted shares outstanding 119.88 M120.02 M170.17 M172.21 M309.67 M — EBITDA ————— — EBIT -16.92 M-15.06 M-11.02 M-12.55 M-43.14 M -81.77 M Cost of revenue 306 K151 K149 K149 K168 K 617 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —