Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21 M26 M26.7 M23.05 M24.02 M27.88 M 27.88 M Research & development 6.41 M15.08 M17.65 M18.6 M16.54 M24.97 M 24.97 M Operating income -26.65 M-40.71 M-34.41 M-34.29 M-30.83 M-45.91 M -45.91 M Non-Operating Income, Total 190 K-765 K950 K200 K51 K43 K 43 K Interest expense, net of interest capitalized 2.79 M8.42 M12.72 M6.38 M231 K67 K 67 K Non-Operating Income, excl. Interest Expenses -2.79 M-8.42 M-12.72 M-6.38 M-231 K-67 K -67 K Unusual income/expense 190 K-765 K950 K200 K51 K43 K 43 K Pretax income -33.81 M-52.6 M-48.4 M-41.9 M-39.25 M-54 M -54 M Equity in earnings ———-51 K-138 K-162 K -162 K Taxes 000000 — Non-controlling/minority interest —-5 000-941 K-601 K-759 K-563 K -563 K After tax other income/expense —————— — Net income before discontinued operations -33.81 M-52.6 M-48.4 M-41.3 M-38.49 M-53.58 M -53.58 M Discontinued operations —————— — Net income -33.81 M-52.6 M-48.4 M-41.3 M-38.49 M-53.58 M -53.58 M Dilution adjustment 0————141 K — Preferred dividends 4.71 M————141 K — Diluted net income available to common stockholders -38.52 M-52.59 M-47.45 M-41.3 M-38.49 M-53.58 M -53.58 M Basic earnings per share (Basic EPS) —-4.22 M-1.73 M-85.43 K-4 158.32-803.95 -803.95 Diluted earnings per share (Diluted EPS) —-4.22 M-1.73 M-85.43 K-4 158.32-803.95 -803.95 Average basic shares outstanding —12.4927.48483.349 256.7866.64 K — Diluted shares outstanding —12.4927.48483.349 256.7866.64 K — EBITDA -24.92 M-44.08 M-32.43 M-38.34 M-28.93 M-43.99 M -43.99 M EBIT -26.65 M-45.8 M-34.41 M-40.35 M-30.83 M-45.91 M -45.91 M Cost of revenue 3.28 M2.33 M2.02 M2.04 M1.96 M3.77 M 3.77 M Other cost of goods sold —————2 M — Depreciation & amortization (cash flow) 1.73 M1.72 M1.98 M2.01 M1.9 M1.91 M 1.91 M