Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 854.23 M1.45 B1.42 B1.34 B1.39 B1.81 B 1.65 B Research & development 586.63 M505.75 M1.03 B868.66 M894 M1.73 B 1.75 B Operating income 378.07 M170.28 M-65.53 M578.58 M716.63 M-430.24 M -37.74 M Non-Operating Income, Total 7.83 M-2.55 M-7.51 M73.89 M98.12 M83.23 M 81.75 M Interest expense, net of interest capitalized 76.1 M89.9 M32.8 M32.8 M442 K370 K — Non-Operating Income, excl. Interest Expenses -68.27 M-92.45 M-40.31 M41.09 M97.68 M82.86 M 81.75 M Unusual income/expense —————— — Pretax income 272.13 M-113.55 M-382.7 M294.92 M468.69 M-628.59 M -219.04 M Equity in earnings -2.96 M-714 K-9.92 M-3.01 M-1.66 M-732 K -232 K Taxes 33.52 M216.12 M-158.65 M-119.91 M-91.43 M-272.44 M -248.54 M Non-controlling/minority interest —————— — After tax other income/expense -14.58 M-10.03 M14.49 M-11.34 M-17.98 M-3.1 M -13.5 M Net income before discontinued operations 238.62 M-329.67 M-224.06 M414.83 M560.12 M-356.15 M 29.45 M Discontinued operations —————— — Net income 238.62 M-329.67 M-224.06 M414.83 M560.12 M-356.15 M 29.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 238.62 M-329.67 M-224.06 M439.71 M570.88 M-356.15 M 29.49 M Basic earnings per share (Basic EPS) 4.28-5.52-3.586.559.06-5.84 0.41 Diluted earnings per share (Diluted EPS) 4.22-5.52-3.586.18.65-5.84 0.11 Average basic shares outstanding 55.71 M59.69 M62.54 M63.29 M61.84 M60.98 M — Diluted shares outstanding 56.52 M59.69 M62.54 M72.07 M66.01 M60.98 M — EBITDA 396.77 M196.98 M-35.23 M608.98 M749.43 M-388.64 M 1.16 B EBIT 378.07 M170.28 M-65.53 M578.58 M716.63 M-430.24 M -37.78 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.7 M26.7 M30.3 M30.4 M32.8 M41.6 M 1.2 B