Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 72.83 M66.97 M72.17 M87.25 M 299.21 M Research & development 39.28 M42.23 M45.11 M49.83 M 176.44 M Operating income 184.06 M159.15 M155.05 M136.77 M 635.03 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized 886 K1.14 M1.38 M1.98 M 5.39 M Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 190.32 M164.19 M158.54 M139.74 M 652.79 M Equity in earnings ———— — Taxes 46.33 M39.52 M35.65 M28.51 M 150.01 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 143.99 M124.67 M122.89 M111.23 M 502.78 M Discontinued operations ———— — Net income 143.99 M124.67 M122.89 M111.23 M 502.78 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 143.99 M124.67 M122.89 M111.23 M 502.78 M Basic earnings per share (Basic EPS) 1.981.731.711.58 7 Diluted earnings per share (Diluted EPS) 1.971.721.711.58 6.98 Average basic shares outstanding 72.75 M72.27 M71.77 M71.87 M — Diluted shares outstanding 72.91 M72.41 M71.98 M72.04 M — EBITDA 241.32 M216.21 M210.82 M192.29 M 860.64 M EBIT 189.43 M163.05 M157.17 M137.75 M 647.4 M Cost of revenue 348.57 M350.99 M363.92 M370.17 M 1.43 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 51.89 M53.16 M53.65 M54.54 M 213.24 M