Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.51 M5.64 M5.88 M4.78 M4.48 M5.14 M 20.27 M Research & development 19.77 M16.16 M21.2 M14.39 M11.36 M5.81 M 52.76 M Operating income -25.29 M-21.8 M-27.08 M-19.17 M-15.84 M-10.95 M -73.03 M Non-Operating Income, Total 964 K561 K353 K430 K6.74 M9.78 M 17.3 M Interest expense, net of interest capitalized —————300 K — Non-Operating Income, excl. Interest Expenses 938 K624 K437 K2.44 M6.77 M9.5 M 19.15 M Unusual income/expense 26 K-63 K-84 K-2.01 M-29 K-26 K -2.15 M Pretax income -24.32 M-21.24 M-26.72 M-18.74 M-9.1 M-1.17 M -55.73 M Equity in earnings —————— — Taxes 13.66 M———1.79 M— — Non-controlling/minority interest —————— — After tax other income/expense -130 K-193 K-315 K-326 K-330 K-185 K -1.16 M Net income before discontinued operations -24.32 M-21.24 M-26.72 M-18.74 M-9.1 M-1.17 M -55.73 M Discontinued operations —————— — Net income -24.32 M-21.24 M-26.72 M-18.74 M-9.1 M-1.17 M -55.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -24.32 M-21.24 M-26.72 M-18.74 M-9.1 M-1.17 M -55.73 M Basic earnings per share (Basic EPS) -1.65-1.41-1.74-1.130.33-0.04 -2.58 Diluted earnings per share (Diluted EPS) -1.65-1.41-1.74-1.130.33-0.04 -2.58 Average basic shares outstanding 14.58 M15.02 M15.33 M16.64 M19.17 M28.67 M — Diluted shares outstanding 14.58 M15.02 M15.33 M16.64 M19.17 M28.67 M — EBITDA —————— — EBIT —————— — Cost of revenue 13.17 M—15.77 M9.35 M6.76 M3.62 M 35.5 M Other cost of goods sold —————0 — Depreciation & amortization (cash flow) —————21 K —