JTAI

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 3.47 M2.23 M1.71 M1.77 M1.68 M 7.38 M Gross profit -115.51 K-110.3 K-288.41 K214.18 K-234.22 K -418.75 K Operating expenses 3.06 M2.37 M1.75 M2.6 M2.63 M 9.35 M Selling/general/admin expenses 2.95 M2.33 M1.71 M2.54 M2.53 M 9.11 M Research & development 108.92 K41.04 K39.33 K54.94 K99.08 K 234.39 K Operating income -3.17 M-2.48 M-2.04 M-2.38 M-2.87 M -9.76 M Non-Operating Income, Total 1 46994.9 K70.15 K14.49 M184.45 K 14.84 M Interest expense, net of interest capitalized 0000— — Non-Operating Income, excl. Interest Expenses 1 46994.9 K70.15 K14.49 M184.45 K 14.84 M Unusual income/expense 1 46994.9 K70.15 K15.67 K90.45 K 271.18 K Pretax income -3.17 M-2.39 M-1.97 M12.11 M-2.68 M 5.08 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.17 M-2.39 M-1.97 M12.11 M-2.68 M 5.08 M Discontinued operations ————— — Net income -3.17 M-2.39 M-1.97 M12.11 M-2.68 M 5.08 M Dilution adjustment 0000— — Preferred dividends 0000— — Diluted net income available to common stockholders -3.17 M-2.39 M-1.97 M12.11 M-2.68 M 5.08 M Basic earnings per share (Basic EPS) -370-184-118976.43-6.68 667.75 Diluted earnings per share (Diluted EPS) -370-184-118738.43-6.68 429.75 Average basic shares outstanding 8 557.4512.92 K16.67 K15.13 K401.3 K — Diluted shares outstanding 8 557.4512.92 K16.67 K68.83 K401.3 K — EBITDA -3.17 M-2.48 M-2.04 M-2.38 M— — EBIT -3.17 M-2.48 M-2.04 M-2.38 M-2.87 M -9.76 M Cost of revenue 3.59 M2.34 M2 M1.55 M1.92 M 7.8 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 0000— —