Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.87 M4.31 M4.37 M3 M2.65 M 14.32 M Research & development 19.32 K0000 0 Operating income -5.98 M-5.86 M-6.37 M-5.88 M-5.61 M -23.73 M Non-Operating Income, Total -78.56 M-1.7 M-1.08 M-762.03 K-13.55 M -17.1 M Interest expense, net of interest capitalized 1.31 M1.11 M1.21 M1.22 M5.19 M 8.73 M Non-Operating Income, excl. Interest Expenses -79.92 M-2.91 M-2.24 M-1.98 M-18.84 M -25.97 M Unusual income/expense 55.01 K87.4 K-52.46 K-2 883102.27 K 134.32 K Pretax income -134.72 M-8.68 M-8.66 M-7.86 M-40.83 M -66.04 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -189.24 K-95.25 K-110.44 K-88.64 K-241.41 K -535.74 K Net income before discontinued operations -84.54 M-7.57 M-7.45 M-6.64 M-19.17 M -40.83 M Discontinued operations ————— — Net income -84.54 M-7.57 M-7.45 M-6.64 M-19.17 M -40.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -50.55 M-7.57 M-7.45 M-10.07 M-44.73 M -69.82 M Basic earnings per share (Basic EPS) 935.2-20.16-18.72-20.8-23.92 -83.6 Diluted earnings per share (Diluted EPS) 1 691.92-20.16-18.72-20.8-23.92 -83.6 Average basic shares outstanding 51.02 K381.21 K402.88 K484.81 K835.23 K 2.1 M Diluted shares outstanding 51.02 K381.21 K402.88 K484.81 K835.23 K 2.1 M EBITDA -5.53 M-5.38 M-5.8 M-5.29 M-4.92 M -21.38 M EBIT -5.98 M-5.86 M-6.37 M-5.88 M-5.61 M -23.73 M Cost of revenue —1.24 M3.5 M4.27 M3.33 M 12.34 M Other cost of goods sold —1.24 M3.5 M4.27 M3.33 M 12.34 M Depreciation & amortization (cash flow) 452.97 K480.38 K574.56 K590.82 K699.07 K 2.34 M