Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 33.73 M38.3 M42.7 M49.39 M 164.12 M Research & development 4 M4.88 M4.97 M5.63 M 19.48 M Operating income -28.88 M-31.75 M-34.77 M-39.34 M -134.74 M Non-Operating Income, Total 5 M905 K2.52 M2.54 M 10.97 M Interest expense, net of interest capitalized 1.91 M1.9 M1.89 M1.84 M 7.55 M Non-Operating Income, excl. Interest Expenses 255 K-105 K275 K380 K 805 K Unusual income/expense 2.83 M-891 K359 K320 K 2.62 M Pretax income -25.79 M-32.75 M-34.13 M-38.64 M -131.32 M Equity in earnings ———— — Taxes 33 K34 K35 K192 K 294 K Non-controlling/minority interest -439 K-253 K-250 K— — After tax other income/expense ———— — Net income before discontinued operations -25.83 M-32.78 M-34.17 M-38.84 M -131.61 M Discontinued operations ———— — Net income -25.83 M-32.78 M-34.17 M-38.84 M -131.61 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -25.83 M-32.78 M-34.17 M-38.84 M -131.61 M Basic earnings per share (Basic EPS) -0.5-0.64-0.61-0.68 -2.43 Diluted earnings per share (Diluted EPS) -0.5-0.64-0.61-0.68 -2.43 Average basic shares outstanding 51.3 M51.38 M55.85 M54.18 M — Diluted shares outstanding 51.3 M51.38 M55.85 M54.18 M — EBITDA -26.85 M-29.38 M-32.78 M-37.02 M -126.03 M EBIT -28.88 M-31.75 M-34.77 M-39.34 M -134.74 M Cost of revenue 10.52 M11.14 M11.65 M12.96 M 46.26 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2.03 M2.37 M1.98 M2.33 M 8.71 M