Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 45.32 M85.95 M97.95 M129.43 M168.01 M196.27 M 196.27 M Research & development 112.04 M99.3 M65.49 M76.1 M111.62 M96.85 M 96.85 M Operating income -157.36 M-156.64 M9.77 M-25.2 M-45.62 M77.22 M 77.22 M Non-Operating Income, Total 1.13 M97 K1.25 M8.54 M18.5 M23.28 M 11.65 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.13 M97 K009.04 M11.64 M 0 Unusual income/expense ——1.25 M8.54 M9.46 M11.65 M 11.65 M Pretax income -156.23 M-156.54 M11.03 M-16.65 M-36.15 M88.87 M 88.87 M Equity in earnings —————— — Taxes 5.15 M1.39 M-172.34 M-30.74 M7.04 M29.86 M 29.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -161.38 M-157.92 M183.36 M14.08 M-43.19 M59.01 M 59.01 M Discontinued operations —————— — Net income -161.38 M-157.92 M183.36 M14.08 M-43.19 M59.01 M 59.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 161.38 M157.92 M183.36 M14.08 M43.19 M59.01 M 59.01 M Basic earnings per share (Basic EPS) —-2.32.640.2-0.60.8 0.8 Diluted earnings per share (Diluted EPS) —-2.32.60.2-0.60.75 0.75 Average basic shares outstanding —68.58 M69.38 M70.06 M71.42 M74.2 M 293.5 M Diluted shares outstanding —68.58 M70.42 M71.92 M71.42 M78.98 M 310.14 M EBITDA —1.98 M——318.52 M548.67 M 561.23 M EBIT —1.18 M——318.51 M549.39 M 561.45 M Cost of revenue —9.1 M——60.91 M77.67 M 77.67 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.28 M791 K1.1 M41 K7 000-720 K -220 K