Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.5 M14.48 M10.13 M11.74 M10.15 M 46.5 M Research & development 48.71 M43.5 M19.52 M17.91 M16.1 M 97.03 M Operating income 152.04 M-39.82 M-15.38 M-29.27 M-25.88 M -110.35 M Non-Operating Income, Total 6.45 M6.9 M6.68 M4.29 M2.17 M 20.04 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 6.79 M7.12 M6.93 M4.02 M2.33 M 20.41 M Unusual income/expense -338 K-221 K-253 K273 K-166 K -367 K Pretax income 158.49 M-32.92 M-8.7 M-24.98 M-23.71 M -90.31 M Equity in earnings ————— — Taxes 10.04 M-2.22 M-1.42 M-1.51 M0 -5.16 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 148.45 M-30.7 M-7.28 M-23.46 M-23.71 M -85.14 M Discontinued operations ————— — Net income 148.45 M-30.7 M-7.28 M-23.46 M-23.71 M -85.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 148.45 M-30.7 M-7.28 M-23.46 M-23.71 M -85.14 M Basic earnings per share (Basic EPS) 3.66-0.76-0.18-0.38-1.21 -2.53 Diluted earnings per share (Diluted EPS) 3.62-0.76-0.18-0.38-1.21 -2.53 Average basic shares outstanding 40.56 M40.61 M40.62 M37.22 M19.63 M — Diluted shares outstanding 41.02 M40.61 M40.62 M37.86 M19.63 M — EBITDA 152.33 M-39.45 M-15.13 M-28.88 M-25.81 M -109.26 M EBIT 151.99 M-39.82 M-15.52 M-29.27 M-26.21 M -110.83 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 344 K370 K395 K400 K403 K 1.57 M