Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 32.72 M35.16 M37.58 M41.45 M41.01 M39.85 M 159.89 M Research & development 14.26 M14.41 M14.59 M14.79 M15.33 M14.52 M 59.23 M Operating income 36.18 M39.31 M41.37 M44.27 M53.69 M58.42 M 197.75 M Non-Operating Income, Total 1.5 M2.75 M1.29 M404 K529 K748 K 2.97 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.5 M2.75 M1.29 M404 K529 K748 K 2.97 M Unusual income/expense —————— — Pretax income 43.6 M46.77 M47.97 M51.13 M61.44 M66.08 M 226.62 M Equity in earnings —————— — Taxes 7.86 M8.44 M-31.4 M-268 K5.51 M11.31 M -14.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 35.73 M38.33 M79.36 M51.4 M55.93 M54.77 M 241.47 M Discontinued operations —————— — Net income 35.73 M38.33 M79.36 M51.4 M55.93 M54.77 M 241.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.73 M38.33 M79.36 M51.4 M55.93 M54.77 M 241.47 M Basic earnings per share (Basic EPS) 1.241.332.741.771.911.85 8.27 Diluted earnings per share (Diluted EPS) 1.21.292.661.691.831.79 7.97 Average basic shares outstanding 28.82 M28.91 M28.95 M28.94 M29.29 M29.53 M — Diluted shares outstanding 29.87 M29.75 M29.83 M29.95 M30.51 M30.66 M — EBITDA 37.59 M40.61 M42.77 M46.05 M55.21 M59.82 M 203.85 M EBIT 36.18 M39.31 M41.37 M44.44 M53.69 M58.42 M 197.92 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.41 M1.3 M1.4 M1.61 M1.52 M1.4 M 5.94 M